KNW Co., Ltd. (KOSDAQ:105330)
South Korea
· Delayed Price · Currency is KRW 5,740.00
-10.00 (-0.17%)
At close: Dec 5, 2025
KNW Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 79,798 | 78,464 | 95,370 | 99,582 | 71,832 | 27,884 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 79,798 | 78,464 | 95,370 | 99,582 | 71,832 | 27,884 | Upgrade
|
| Revenue Growth (YoY) | -4.59% | -17.73% | -4.23% | 38.63% | 157.61% | -70.01% | Upgrade
|
| Cost of Revenue | 69,364 | 66,351 | 75,374 | 69,490 | 50,132 | 27,676 | Upgrade
|
| Gross Profit | 10,434 | 12,112 | 19,996 | 30,091 | 21,700 | 208.39 | Upgrade
|
| Selling, General & Admin | 12,460 | 11,730 | 12,622 | 12,549 | 10,771 | 5,466 | Upgrade
|
| Research & Development | 425.66 | 330.63 | 286.6 | 288.4 | 862.94 | 1,192 | Upgrade
|
| Amortization of Goodwill & Intangibles | 923.48 | 923.48 | 923.48 | 924.41 | 689.59 | 5.51 | Upgrade
|
| Other Operating Expenses | 137 | 325.17 | 285.76 | 246.51 | 696.46 | 183.24 | Upgrade
|
| Operating Expenses | 14,960 | 14,397 | 14,435 | 15,826 | 13,957 | 8,055 | Upgrade
|
| Operating Income | -4,526 | -2,285 | 5,561 | 14,265 | 7,743 | -7,847 | Upgrade
|
| Interest Expense | -4,050 | -2,148 | -1,591 | -2,437 | -2,272 | -355.04 | Upgrade
|
| Interest & Investment Income | 1,428 | 1,559 | 173.11 | 195.74 | 51.48 | 55.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 560.13 | 1,227 | 626.17 | 472.93 | 813.53 | 86.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,101 | 3,203 | -2,381 | -18.34 | 1,964 | -251.01 | Upgrade
|
| EBT Excluding Unusual Items | -3,486 | 1,557 | 2,388 | 12,478 | 8,301 | -8,310 | Upgrade
|
| Gain (Loss) on Sale of Investments | 89.47 | 107.42 | 220.5 | -44.9 | 4.61 | 37.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,145 | 1,127 | 126.57 | 414.45 | 1,272 | 691.64 | Upgrade
|
| Asset Writedown | - | - | -45.5 | -1,586 | -897.06 | 100 | Upgrade
|
| Pretax Income | -2,251 | 2,791 | 2,689 | 11,261 | 8,680 | -7,481 | Upgrade
|
| Income Tax Expense | -1,078 | -650.52 | 636.72 | -2,569 | 367.13 | 1.55 | Upgrade
|
| Earnings From Continuing Operations | -1,174 | 3,442 | 2,052 | 13,831 | 8,313 | -7,483 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 4,236 | -7,293 | -2,383 | Upgrade
|
| Net Income to Company | -1,174 | 3,442 | 2,052 | 18,067 | 1,020 | -9,866 | Upgrade
|
| Net Income | -1,174 | 3,442 | 2,052 | 18,067 | 1,020 | -9,866 | Upgrade
|
| Net Income to Common | -1,174 | 3,442 | 2,052 | 18,067 | 1,020 | -9,866 | Upgrade
|
| Net Income Growth | - | 67.68% | -88.64% | 1671.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 13 | 12 | 11 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 24 | 13 | 12 | 11 | 7 | Upgrade
|
| Shares Change (YoY) | -1.75% | 78.32% | 11.61% | 3.97% | 68.18% | 23.94% | Upgrade
|
| EPS (Basic) | -74.64 | 216.85 | 153.94 | 1512.40 | 88.77 | -1444.09 | Upgrade
|
| EPS (Diluted) | -165.77 | 84.48 | 153.94 | 1512.00 | 88.32 | -1444.09 | Upgrade
|
| EPS Growth | - | -45.12% | -89.82% | 1611.98% | - | - | Upgrade
|
| Free Cash Flow | -66,102 | -14,385 | 3,162 | 6,409 | 5,748 | -3,118 | Upgrade
|
| Free Cash Flow Per Share | -4203.55 | -605.05 | 237.16 | 536.53 | 500.30 | -456.44 | Upgrade
|
| Gross Margin | 13.08% | 15.44% | 20.97% | 30.22% | 30.21% | 0.75% | Upgrade
|
| Operating Margin | -5.67% | -2.91% | 5.83% | 14.32% | 10.78% | -28.14% | Upgrade
|
| Profit Margin | -1.47% | 4.39% | 2.15% | 18.14% | 1.42% | -35.38% | Upgrade
|
| Free Cash Flow Margin | -82.84% | -18.33% | 3.31% | 6.44% | 8.00% | -11.18% | Upgrade
|
| EBITDA | 1,523 | 3,180 | 10,731 | 19,266 | 12,065 | -4,357 | Upgrade
|
| EBITDA Margin | 1.91% | 4.05% | 11.25% | 19.35% | 16.80% | -15.63% | Upgrade
|
| D&A For EBITDA | 6,050 | 5,465 | 5,170 | 5,001 | 4,322 | 3,490 | Upgrade
|
| EBIT | -4,526 | -2,285 | 5,561 | 14,265 | 7,743 | -7,847 | Upgrade
|
| EBIT Margin | -5.67% | -2.91% | 5.83% | 14.32% | 10.78% | -28.14% | Upgrade
|
| Effective Tax Rate | - | - | 23.68% | - | 4.23% | - | Upgrade
|
| Advertising Expenses | - | - | - | 2 | 0.32 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.