KNW Co., Ltd. (KOSDAQ:105330)
South Korea
· Delayed Price · Currency is KRW 10,260
+420 (4.27%)
At close: Apr 28, 2026
KNW Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 81,059 | 78,464 | 95,370 | 99,582 | 71,832 | Upgrade
|
| Revenue Growth (YoY) | 3.31% | -17.73% | -4.23% | 38.63% | 157.61% | Upgrade
|
| Cost of Revenue | 70,102 | 66,351 | 75,374 | 69,490 | 50,132 | Upgrade
|
| Gross Profit | 10,957 | 12,112 | 19,996 | 30,091 | 21,700 | Upgrade
|
| Selling, General & Admin | 11,436 | 11,853 | 12,622 | 12,549 | 10,771 | Upgrade
|
| Research & Development | 491.61 | 330.63 | 286.6 | 288.4 | 862.94 | Upgrade
|
| Amortization of Goodwill & Intangibles | 922.62 | 923.48 | 923.48 | 924.41 | 689.59 | Upgrade
|
| Other Operating Expenses | 95.36 | 325.17 | 285.76 | 246.51 | 696.46 | Upgrade
|
| Operating Expenses | 13,973 | 14,397 | 14,435 | 15,826 | 13,957 | Upgrade
|
| Operating Income | -3,016 | -2,285 | 5,561 | 14,265 | 7,743 | Upgrade
|
| Interest Expense | -4,054 | -2,148 | -1,591 | -2,437 | -2,272 | Upgrade
|
| Interest & Investment Income | 1,051 | 1,559 | 173.11 | 195.74 | 51.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.01 | 1,227 | 626.17 | 472.93 | 813.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,280 | 3,203 | -2,381 | -18.34 | 1,964 | Upgrade
|
| EBT Excluding Unusual Items | -4,694 | 1,557 | 2,388 | 12,478 | 8,301 | Upgrade
|
| Gain (Loss) on Sale of Investments | 80.21 | 107.42 | 220.5 | -44.9 | 4.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 983.42 | 1,127 | 126.57 | 414.45 | 1,272 | Upgrade
|
| Asset Writedown | - | - | -45.5 | -1,586 | -897.06 | Upgrade
|
| Pretax Income | -3,630 | 2,791 | 2,689 | 11,261 | 8,680 | Upgrade
|
| Income Tax Expense | 2,137 | -650.52 | 636.72 | -2,569 | 367.13 | Upgrade
|
| Earnings From Continuing Operations | -5,767 | 3,442 | 2,052 | 13,831 | 8,313 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 4,236 | -7,293 | Upgrade
|
| Net Income to Company | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 | Upgrade
|
| Net Income | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 | Upgrade
|
| Net Income to Common | -5,767 | 3,442 | 2,052 | 18,067 | 1,020 | Upgrade
|
| Net Income Growth | - | 67.68% | -88.64% | 1671.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 13 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 41 | 13 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | -61.22% | 207.29% | 11.61% | 3.97% | 68.18% | Upgrade
|
| EPS (Basic) | -363.00 | 217.00 | 153.94 | 1512.40 | 88.77 | Upgrade
|
| EPS (Diluted) | -363.00 | 84.00 | 153.94 | 1512.00 | 88.32 | Upgrade
|
| EPS Growth | - | -45.43% | -89.82% | 1611.98% | - | Upgrade
|
| Free Cash Flow | -93,109 | -14,385 | 3,162 | 6,409 | 5,748 | Upgrade
|
| Free Cash Flow Per Share | -5860.34 | -351.12 | 237.16 | 536.53 | 500.30 | Upgrade
|
| Gross Margin | 13.52% | 15.44% | 20.97% | 30.22% | 30.21% | Upgrade
|
| Operating Margin | -3.72% | -2.91% | 5.83% | 14.32% | 10.78% | Upgrade
|
| Profit Margin | -7.12% | 4.39% | 2.15% | 18.14% | 1.42% | Upgrade
|
| Free Cash Flow Margin | -114.87% | -18.33% | 3.31% | 6.44% | 8.00% | Upgrade
|
| EBITDA | 3,309 | 3,180 | 10,731 | 19,266 | 12,065 | Upgrade
|
| EBITDA Margin | 4.08% | 4.05% | 11.25% | 19.35% | 16.80% | Upgrade
|
| D&A For EBITDA | 6,325 | 5,465 | 5,170 | 5,001 | 4,322 | Upgrade
|
| EBIT | -3,016 | -2,285 | 5,561 | 14,265 | 7,743 | Upgrade
|
| EBIT Margin | -3.72% | -2.91% | 5.83% | 14.32% | 10.78% | Upgrade
|
| Effective Tax Rate | - | - | 23.68% | - | 4.23% | Upgrade
|
| Advertising Expenses | - | - | - | 2 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.