Edge Foundry Co.,Ltd (KOSDAQ:105550)
South Korea
· Delayed Price · Currency is KRW 1,311.00
-27.00 (-2.02%)
At close: Apr 28, 2026
Edge Foundry Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 15,697 | -18,011 | -21,330 | -5,417 | -10,045 | Upgrade
|
| Depreciation & Amortization | 5,387 | 2,419 | 2,144 | 1,998 | 2,160 | Upgrade
|
| Loss (Gain) From Sale of Assets | 175.8 | -172.68 | -149.11 | -2.21 | -25.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,324 | 2,645 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -9,242 | 1,088 | 2,150 | 1,673 | 345.22 | Upgrade
|
| Loss (Gain) on Equity Investments | -23,934 | 5,362 | 4,706 | 496.9 | 5,717 | Upgrade
|
| Stock-Based Compensation | 1,390 | 733.13 | 415.25 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -65 | - | - | -477.59 | 119.16 | Upgrade
|
| Other Operating Activities | 345.76 | 3,981 | 11,006 | 2,449 | 9,892 | Upgrade
|
| Change in Accounts Receivable | -122.31 | 192.36 | -320.8 | -1,353 | 5,835 | Upgrade
|
| Change in Inventory | 1,047 | 226.71 | -1,787 | -1,708 | -2,960 | Upgrade
|
| Change in Accounts Payable | -504.03 | -187.77 | -1,129 | 2,374 | -2,643 | Upgrade
|
| Change in Other Net Operating Assets | -3,976 | -1,387 | 1,035 | 3,610 | 3,439 | Upgrade
|
| Operating Cash Flow | -12,477 | -3,113 | -3,260 | 3,643 | 11,835 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -69.22% | - | Upgrade
|
| Capital Expenditures | -9,727 | -1,146 | -831.08 | -1,069 | -9,126 | Upgrade
|
| Sale of Property, Plant & Equipment | 142.22 | 192.88 | 176.04 | 2.21 | 27.01 | Upgrade
|
| Cash Acquisitions | 9.32 | - | - | - | -17,700 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,034 | -116.85 | -988.12 | -1,101 | 3,964 | Upgrade
|
| Investment in Securities | 2,835 | -10,214 | 2,791 | -5,495 | -15,923 | Upgrade
|
| Other Investing Activities | -416.4 | -241.4 | 28.89 | 685.43 | 22,779 | Upgrade
|
| Investing Cash Flow | -8,192 | -11,526 | 1,177 | -6,977 | -15,979 | Upgrade
|
| Long-Term Debt Issued | 20,461 | 29,410 | 20,196 | 20,570 | 24,671 | Upgrade
|
| Long-Term Debt Repaid | -24,085 | -18,906 | -21,141 | -27,706 | -20,176 | Upgrade
|
| Net Debt Issued (Repaid) | -3,625 | 10,504 | -945.32 | -7,136 | 4,494 | Upgrade
|
| Issuance of Common Stock | 2,529 | 28,961 | 1,155 | 2,787 | 5,896 | Upgrade
|
| Repurchase of Common Stock | -75.13 | - | - | - | - | Upgrade
|
| Other Financing Activities | -63.81 | -91.88 | -0 | -52.32 | -0 | Upgrade
|
| Financing Cash Flow | -1,235 | 39,373 | 209.66 | -4,401 | 10,390 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.29 | 0.8 | -0.6 | - | 0.14 | Upgrade
|
| Net Cash Flow | -21,903 | 24,735 | -1,874 | -7,736 | 6,247 | Upgrade
|
| Free Cash Flow | -22,204 | -4,259 | -4,091 | 2,574 | 2,709 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -4.96% | - | Upgrade
|
| Free Cash Flow Margin | -61.02% | -11.42% | -11.04% | 7.15% | 6.83% | Upgrade
|
| Free Cash Flow Per Share | -315.44 | -76.86 | -91.91 | 59.09 | 75.25 | Upgrade
|
| Cash Interest Paid | 1,744 | 717.51 | 868.24 | 626.14 | 752.64 | Upgrade
|
| Cash Income Tax Paid | -1.57 | -32.75 | 0.07 | 50.12 | 7.35 | Upgrade
|
| Levered Free Cash Flow | -35,507 | -9,216 | -9,080 | 6,292 | -6,148 | Upgrade
|
| Unlevered Free Cash Flow | -32,069 | -7,561 | -7,822 | 7,864 | -2,835 | Upgrade
|
| Change in Working Capital | -3,556 | -1,156 | -2,202 | 2,923 | 3,671 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.