KEM Tech Corp. (KOSDAQ:106080)
South Korea
· Delayed Price · Currency is KRW 3,300.00
+300.00 (10.00%)
At close: Mar 11, 2026
KEM Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,574 | 17,617 | 4,994 | 16,828 | 4,270 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | Upgrade
|
| Revenue | 7,574 | 17,617 | 4,994 | 16,828 | 4,270 | Upgrade
|
| Revenue Growth (YoY) | -57.01% | 252.74% | -70.32% | 294.15% | -39.50% | Upgrade
|
| Cost of Revenue | 7,590 | 16,221 | 5,031 | 15,911 | 4,354 | Upgrade
|
| Gross Profit | -16.65 | 1,396 | -36.47 | 917 | -84.3 | Upgrade
|
| Selling, General & Admin | 8,102 | 6,128 | 2,390 | 782.51 | 2,148 | Upgrade
|
| Research & Development | 843.87 | 326.5 | - | - | 10.23 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.11 | Upgrade
|
| Other Operating Expenses | - | - | 111.39 | 9.17 | 38.91 | Upgrade
|
| Operating Expenses | 10,621 | 5,421 | 4,614 | 235.08 | 2,920 | Upgrade
|
| Operating Income | -10,638 | -4,025 | -4,650 | 681.91 | -3,004 | Upgrade
|
| Interest Expense | -3,727 | -3,174 | -1,013 | -33.64 | -503.44 | Upgrade
|
| Interest & Investment Income | 16.9 | 23.31 | 59.18 | 35.3 | 108.59 | Upgrade
|
| Earnings From Equity Investments | 998.4 | - | - | - | 173.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -443.02 | 1,671 | -152.41 | 147.86 | 304.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,624 | 4,523 | 864.43 | 16.03 | 219.48 | Upgrade
|
| EBT Excluding Unusual Items | -11,169 | -981.61 | -4,892 | 847.46 | -2,702 | Upgrade
|
| Gain (Loss) on Sale of Assets | 788.03 | 3.5 | -11.85 | - | -157.45 | Upgrade
|
| Asset Writedown | -1,079 | -3,435 | -1,653 | - | -891 | Upgrade
|
| Other Unusual Items | -978.93 | 16.54 | - | - | 15.62 | Upgrade
|
| Pretax Income | -12,439 | -4,397 | -6,557 | 847.46 | -3,735 | Upgrade
|
| Income Tax Expense | -101.13 | - | 178.2 | - | -42.3 | Upgrade
|
| Earnings From Continuing Operations | -12,338 | -4,397 | -6,735 | 847.46 | -3,693 | Upgrade
|
| Earnings From Discontinued Operations | -222.58 | 5.46 | -4,554 | -57.89 | -5,062 | Upgrade
|
| Net Income to Company | -12,561 | -4,392 | -11,289 | 789.58 | -8,755 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 28.39 | Upgrade
|
| Net Income | -12,561 | -4,392 | -11,289 | 789.58 | -8,727 | Upgrade
|
| Net Income to Common | -12,561 | -4,392 | -11,289 | 789.58 | -8,727 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 18 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 18 | 2 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 42.12% | 954.62% | 34.19% | 13.64% | 56.73% | Upgrade
|
| EPS (Basic) | -479.00 | -238.00 | -6452.10 | 605.57 | -7606.06 | Upgrade
|
| EPS (Diluted) | -479.00 | -238.00 | -6452.63 | 605.57 | -7610.00 | Upgrade
|
| Free Cash Flow | -10,028 | -26,130 | -7,431 | -4,634 | -5,369 | Upgrade
|
| Free Cash Flow Per Share | -382.42 | -1416.15 | -4247.26 | -3553.92 | -4679.84 | Upgrade
|
| Gross Margin | -0.22% | 7.92% | -0.73% | 5.45% | -1.97% | Upgrade
|
| Operating Margin | -140.46% | -22.85% | -93.12% | 4.05% | -70.37% | Upgrade
|
| Profit Margin | -165.85% | -24.93% | -226.03% | 4.69% | -204.39% | Upgrade
|
| Free Cash Flow Margin | -132.41% | -148.33% | -148.79% | -27.54% | -125.76% | Upgrade
|
| EBITDA | -9,938 | -2,530 | -3,982 | 1,486 | -1,940 | Upgrade
|
| EBITDA Margin | -131.22% | -14.36% | -79.74% | 8.83% | -45.44% | Upgrade
|
| D&A For EBITDA | 699.76 | 1,495 | 668.12 | 804.38 | 1,064 | Upgrade
|
| EBIT | -10,638 | -4,025 | -4,650 | 681.91 | -3,004 | Upgrade
|
| EBIT Margin | -140.46% | -22.85% | -93.12% | 4.05% | -70.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.