Hansol IONES Co., Ltd. (KOSDAQ:114810)
17,740
-260 (-1.44%)
At close: Apr 28, 2026
Hansol IONES Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 198,830 | 157,138 | 123,933 | 163,912 | 163,667 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 198,830 | 157,138 | 123,933 | 163,912 | 163,667 | Upgrade
|
| Revenue Growth (YoY) | 26.53% | 26.79% | -24.39% | 0.15% | 11.90% | Upgrade
|
| Cost of Revenue | 136,918 | 109,779 | 92,204 | 106,263 | 106,071 | Upgrade
|
| Gross Profit | 61,912 | 47,359 | 31,729 | 57,649 | 57,597 | Upgrade
|
| Selling, General & Admin | 24,888 | 20,605 | 20,782 | 20,463 | 14,903 | Upgrade
|
| Research & Development | 2,068 | 2,066 | 1,528 | 1,003 | 365.9 | Upgrade
|
| Amortization of Goodwill & Intangibles | 442.22 | 402.91 | 237.52 | 99.49 | 123.29 | Upgrade
|
| Other Operating Expenses | 182.56 | 264.51 | 134.25 | 87.57 | 304.25 | Upgrade
|
| Operating Expenses | 28,755 | 20,938 | 23,768 | 21,573 | 19,406 | Upgrade
|
| Operating Income | 33,157 | 26,421 | 7,961 | 36,076 | 38,191 | Upgrade
|
| Interest Expense | - | -743.27 | -907.81 | -1,022 | -1,093 | Upgrade
|
| Interest & Investment Income | 1,599 | 2,260 | 2,489 | 1,809 | 291.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -248.18 | -198.26 | -40.5 | 652.71 | 2,941 | Upgrade
|
| Other Non Operating Income (Expenses) | 171.22 | 9,714 | -7,704 | -940.46 | -387.04 | Upgrade
|
| EBT Excluding Unusual Items | 34,679 | 37,454 | 1,798 | 36,576 | 39,944 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 16.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -42.41 | -54.19 | 6.68 | 165.43 | 93.5 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,662 | Upgrade
|
| Pretax Income | 34,637 | 37,399 | 1,804 | 36,741 | 38,392 | Upgrade
|
| Income Tax Expense | 6,202 | 6,327 | -327.41 | 8,450 | 10,788 | Upgrade
|
| Net Income | 28,435 | 31,073 | 2,132 | 28,291 | 27,604 | Upgrade
|
| Net Income to Common | 28,435 | 31,073 | 2,132 | 28,291 | 27,604 | Upgrade
|
| Net Income Growth | -8.49% | 1357.61% | -92.47% | 2.49% | 639.49% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 26 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 26 | 24 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.10% | 6.07% | 8.03% | -1.50% | Upgrade
|
| EPS (Basic) | 1028.73 | 1124.87 | 77.05 | 1086.42 | 1145.70 | Upgrade
|
| EPS (Diluted) | 1026.00 | 1122.00 | 77.00 | 1084.00 | 1143.00 | Upgrade
|
| EPS Growth | -8.56% | 1357.14% | -92.90% | -5.16% | - | Upgrade
|
| Free Cash Flow | 2,686 | 22,753 | -6,838 | 8,731 | 25,994 | Upgrade
|
| Free Cash Flow Per Share | 96.95 | 821.30 | -247.10 | 334.62 | 1076.22 | Upgrade
|
| Gross Margin | 31.14% | 30.14% | 25.60% | 35.17% | 35.19% | Upgrade
|
| Operating Margin | 16.68% | 16.81% | 6.42% | 22.01% | 23.34% | Upgrade
|
| Profit Margin | 14.30% | 19.77% | 1.72% | 17.26% | 16.87% | Upgrade
|
| Free Cash Flow Margin | 1.35% | 14.48% | -5.52% | 5.33% | 15.88% | Upgrade
|
| EBITDA | 42,274 | 35,331 | 15,642 | 43,319 | 46,146 | Upgrade
|
| EBITDA Margin | 21.26% | 22.48% | 12.62% | 26.43% | 28.19% | Upgrade
|
| D&A For EBITDA | 9,117 | 8,909 | 7,680 | 7,242 | 7,956 | Upgrade
|
| EBIT | 33,157 | 26,421 | 7,961 | 36,076 | 38,191 | Upgrade
|
| EBIT Margin | 16.68% | 16.81% | 6.42% | 22.01% | 23.34% | Upgrade
|
| Effective Tax Rate | 17.90% | 16.92% | - | 23.00% | 28.10% | Upgrade
|
| Advertising Expenses | 166.55 | 4.34 | 18.59 | 38.65 | 8.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.