Humax Co., Ltd. (KOSDAQ:115160)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,210.00
+330.00 (4.80%)
Apr 10, 2026, 7:48 AM KST

Humax Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
394,166535,559646,404689,475643,888
Upgrade
Other Revenue
--0-0--0
Upgrade
Revenue
394,166535,559646,404689,475643,888
Upgrade
Revenue Growth (YoY)
-26.40%-17.15%-6.25%7.08%-26.38%
Upgrade
Cost of Revenue
341,244438,726533,130567,703554,367
Upgrade
Gross Profit
52,92296,833113,274121,77389,521
Upgrade
Selling, General & Admin
61,59273,33476,31095,30288,668
Upgrade
Research & Development
15,36410,27710,72721,51131,462
Upgrade
Amortization of Goodwill & Intangibles
351.89447.75619.281,8361,995
Upgrade
Other Operating Expenses
835.951,1451,2411,0993,336
Upgrade
Operating Expenses
102,003105,52195,068102,611160,801
Upgrade
Operating Income
-49,081-8,68918,20619,161-71,281
Upgrade
Interest Expense
-12,058-17,732-21,366-17,667-13,863
Upgrade
Interest & Investment Income
2,1312,2932,7546,7328,332
Upgrade
Earnings From Equity Investments
-30,090-31,029-31,379-59,434-30,200
Upgrade
Currency Exchange Gain (Loss)
-9,40410,4297,2098,99215,185
Upgrade
Other Non Operating Income (Expenses)
-5,924-8,796-6,7448,4524,122
Upgrade
EBT Excluding Unusual Items
-104,426-53,524-31,321-33,765-87,704
Upgrade
Impairment of Goodwill
----9,422-5,350
Upgrade
Gain (Loss) on Sale of Investments
2,518-1,606-3,06213,123-5,000
Upgrade
Gain (Loss) on Sale of Assets
16,9663,471-3,2893,93794,160
Upgrade
Asset Writedown
--203.02-5,694-2,840-10,702
Upgrade
Other Unusual Items
1,510-1,347-82.7--
Upgrade
Pretax Income
-83,432-53,207-43,430-28,964-14,597
Upgrade
Income Tax Expense
-2,0243,1164,0434,10723,481
Upgrade
Earnings From Continuing Operations
-81,409-56,323-47,473-33,071-38,077
Upgrade
Earnings From Discontinued Operations
--4,595-30,943-18,012-2,857
Upgrade
Net Income to Company
-81,409-60,917-78,416-51,083-40,934
Upgrade
Minority Interest in Earnings
3,3393,86816,92612,7302,198
Upgrade
Net Income
-78,070-57,049-61,491-38,354-38,737
Upgrade
Net Income to Common
-78,070-57,049-61,491-38,354-38,737
Upgrade
Shares Outstanding (Basic)
44444
Upgrade
Shares Outstanding (Diluted)
44444
Upgrade
Shares Change (YoY)
0.03%-0.07%16.44%34.27%
Upgrade
EPS (Basic)
-18100.00-13230.00-14259.88-8900.30-10466.94
Upgrade
EPS (Diluted)
-18100.00-13230.00-14259.88-8900.30-10466.94
Upgrade
Free Cash Flow
12,54178,68430,701-42,375-22,349
Upgrade
Free Cash Flow Per Share
2907.5418247.047119.74-9833.41-6038.98
Upgrade
Gross Margin
13.43%18.08%17.52%17.66%13.90%
Upgrade
Operating Margin
-12.45%-1.62%2.82%2.78%-11.07%
Upgrade
Profit Margin
-19.81%-10.65%-9.51%-5.56%-6.02%
Upgrade
Free Cash Flow Margin
3.18%14.69%4.75%-6.15%-3.47%
Upgrade
EBITDA
-39,9771,33430,14435,602-54,787
Upgrade
EBITDA Margin
-10.14%0.25%4.66%5.16%-8.51%
Upgrade
D&A For EBITDA
9,10510,02311,93816,44016,493
Upgrade
EBIT
-49,081-8,68918,20619,161-71,281
Upgrade
EBIT Margin
-12.45%-1.62%2.82%2.78%-11.07%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.