CU Medical Systems, Inc. (KOSDAQ:115480)
South Korea
· Delayed Price · Currency is KRW 608.00
+7.00 (1.16%)
At close: Dec 5, 2025
CU Medical Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 44,785 | 40,629 | 41,803 | 46,957 | 35,402 | 28,319 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 44,785 | 40,629 | 41,803 | 46,957 | 35,402 | 28,319 | Upgrade
|
| Revenue Growth (YoY) | 18.05% | -2.81% | -10.98% | 32.64% | 25.01% | 1.39% | Upgrade
|
| Cost of Revenue | 19,174 | 19,169 | 21,479 | 22,309 | 16,980 | 15,928 | Upgrade
|
| Gross Profit | 25,611 | 21,460 | 20,324 | 24,648 | 18,422 | 12,391 | Upgrade
|
| Selling, General & Admin | 11,224 | 10,029 | 9,186 | 9,312 | 8,072 | 9,895 | Upgrade
|
| Research & Development | 2,459 | 2,186 | 2,912 | 2,623 | 1,845 | 1,355 | Upgrade
|
| Amortization of Goodwill & Intangibles | 431.3 | 422 | 414.33 | 408.03 | 892.08 | 2,018 | Upgrade
|
| Other Operating Expenses | 180.4 | 182.92 | 108.32 | 212.62 | 100.13 | 69.66 | Upgrade
|
| Operating Expenses | 15,761 | 14,106 | 15,264 | 13,366 | 16,047 | 21,261 | Upgrade
|
| Operating Income | 9,850 | 7,354 | 5,060 | 11,282 | 2,376 | -8,870 | Upgrade
|
| Interest Expense | -1,492 | -1,147 | -325.57 | -454.24 | -1,136 | -3,135 | Upgrade
|
| Interest & Investment Income | 451.84 | 260.31 | 89.71 | 98.72 | 162.01 | 206.28 | Upgrade
|
| Earnings From Equity Investments | - | - | 105.46 | - | 52.92 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -26.81 | 685.08 | -107.07 | 311.12 | 363.39 | -263.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -517.93 | -720.52 | 137.38 | -347.03 | -4,082 | -323.67 | Upgrade
|
| EBT Excluding Unusual Items | 8,265 | 6,433 | 4,960 | 10,891 | -2,264 | -12,386 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10,463 | -9,214 | -9,637 | -1,024 | -8,046 | 636.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -49.74 | -42.8 | 14.42 | 861.77 | -63.41 | 412.09 | Upgrade
|
| Asset Writedown | - | -1,004 | -2,781 | -370.57 | -5,267 | -6,869 | Upgrade
|
| Other Unusual Items | 1,353 | 1,353 | - | 87.97 | 499.72 | -83.06 | Upgrade
|
| Pretax Income | -894.62 | -2,474 | -7,443 | 10,446 | -15,140 | -18,290 | Upgrade
|
| Income Tax Expense | 743.41 | 666.52 | 692.81 | 934.62 | -999.21 | 2,459 | Upgrade
|
| Earnings From Continuing Operations | -1,638 | -3,141 | -8,136 | 9,511 | -14,141 | -20,749 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -4,832 | Upgrade
|
| Net Income to Company | -1,638 | -3,141 | -8,136 | 9,511 | -14,141 | -25,581 | Upgrade
|
| Minority Interest in Earnings | -28.79 | -63.65 | -67.68 | -85.88 | 160.15 | -158.78 | Upgrade
|
| Net Income | -1,667 | -3,204 | -8,204 | 9,425 | -13,981 | -25,740 | Upgrade
|
| Net Income to Common | -1,667 | -3,204 | -8,204 | 9,425 | -13,981 | -25,740 | Upgrade
|
| Shares Outstanding (Basic) | 61 | 51 | 48 | 45 | 34 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 51 | 48 | 45 | 34 | 22 | Upgrade
|
| Shares Change (YoY) | 26.62% | 7.11% | 5.90% | 33.07% | 52.90% | 36.70% | Upgrade
|
| EPS (Basic) | -27.37 | -62.58 | -171.59 | 208.78 | -412.11 | -1160.04 | Upgrade
|
| EPS (Diluted) | -27.73 | -63.00 | -172.00 | 208.78 | -412.11 | -1160.04 | Upgrade
|
| Free Cash Flow | 12,806 | -5,984 | 1,893 | -8,465 | -4,696 | 7,133 | Upgrade
|
| Free Cash Flow Per Share | 210.27 | -116.86 | 39.59 | -187.50 | -138.42 | 321.49 | Upgrade
|
| Gross Margin | 57.19% | 52.82% | 48.62% | 52.49% | 52.04% | 43.76% | Upgrade
|
| Operating Margin | 21.99% | 18.10% | 12.11% | 24.03% | 6.71% | -31.32% | Upgrade
|
| Profit Margin | -3.72% | -7.89% | -19.63% | 20.07% | -39.49% | -90.89% | Upgrade
|
| Free Cash Flow Margin | 28.59% | -14.73% | 4.53% | -18.03% | -13.26% | 25.19% | Upgrade
|
| EBITDA | 13,101 | 10,013 | 6,995 | 12,933 | 4,320 | -4,478 | Upgrade
|
| EBITDA Margin | 29.25% | 24.64% | 16.73% | 27.54% | 12.20% | -15.81% | Upgrade
|
| D&A For EBITDA | 3,252 | 2,658 | 1,935 | 1,651 | 1,945 | 4,392 | Upgrade
|
| EBIT | 9,850 | 7,354 | 5,060 | 11,282 | 2,376 | -8,870 | Upgrade
|
| EBIT Margin | 21.99% | 18.10% | 12.11% | 24.03% | 6.71% | -31.32% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.95% | - | - | Upgrade
|
| Advertising Expenses | - | 868.01 | 817.01 | 995.38 | 194.38 | 123.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.