CNPLUS Co., Ltd. (KOSDAQ:115530)
South Korea
· Delayed Price · Currency is KRW 321.00
+1.00 (0.31%)
At close: Apr 29, 2026
CNPLUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 53,617 | 47,493 | 36,261 | 43,043 | 31,622 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 53,617 | 47,493 | 36,261 | 43,043 | 31,622 | Upgrade
|
| Revenue Growth (YoY) | 12.90% | 30.97% | -15.75% | 36.12% | 43.44% | Upgrade
|
| Cost of Revenue | 46,049 | 38,829 | 27,467 | 35,852 | 25,299 | Upgrade
|
| Gross Profit | 7,568 | 8,663 | 8,794 | 7,190 | 6,323 | Upgrade
|
| Selling, General & Admin | 5,960 | 7,209 | 6,857 | 5,193 | 6,263 | Upgrade
|
| Research & Development | 181.41 | 234.72 | 258.13 | 247.16 | 160.78 | Upgrade
|
| Amortization of Goodwill & Intangibles | 231.17 | 230.14 | 213.72 | 200.45 | 183.96 | Upgrade
|
| Operating Expenses | 7,201 | 9,285 | 7,833 | 5,795 | 6,505 | Upgrade
|
| Operating Income | 367.55 | -621.09 | 961.06 | 1,396 | -182.74 | Upgrade
|
| Interest Expense | -3,228 | -2,420 | -1,806 | -423.99 | -349.17 | Upgrade
|
| Interest & Investment Income | 56.95 | 191.81 | 298.31 | 21.22 | 30.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.5 | 407.46 | 141.78 | 216.94 | 58.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 355 | 191.34 | 774.44 | 525.92 | 344.61 | Upgrade
|
| EBT Excluding Unusual Items | -2,459 | -2,251 | 369.72 | 1,736 | -98.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.44 | 0.33 | 0.42 | 3.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.55 | 37.19 | 21.76 | 0.98 | -102.95 | Upgrade
|
| Asset Writedown | - | - | - | - | -888.04 | Upgrade
|
| Pretax Income | -2,458 | -2,213 | 391.82 | 1,737 | -1,085 | Upgrade
|
| Income Tax Expense | - | 7.24 | 0.01 | - | - | Upgrade
|
| Earnings From Continuing Operations | -2,458 | -2,220 | 391.81 | 1,737 | -1,085 | Upgrade
|
| Net Income to Company | -2,458 | -2,220 | 391.81 | 1,737 | -1,085 | Upgrade
|
| Net Income | -2,458 | -2,220 | 391.81 | 1,737 | -1,085 | Upgrade
|
| Net Income to Common | -2,458 | -2,220 | 391.81 | 1,737 | -1,085 | Upgrade
|
| Net Income Growth | - | - | -77.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 67 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 67 | 90 | 77 | 68 | Upgrade
|
| Shares Change (YoY) | 1.49% | -25.05% | 16.95% | 12.96% | 12.27% | Upgrade
|
| EPS (Basic) | -36.00 | -33.00 | 5.77 | 25.56 | -15.97 | Upgrade
|
| EPS (Diluted) | -36.00 | -33.00 | 0.23 | 17.98 | -16.00 | Upgrade
|
| EPS Growth | - | - | -98.73% | - | - | Upgrade
|
| Free Cash Flow | -333.76 | -3,106 | -4,104 | -1,470 | -2,079 | Upgrade
|
| Free Cash Flow Per Share | -4.89 | -46.16 | -45.72 | -19.14 | -30.59 | Upgrade
|
| Gross Margin | 14.12% | 18.24% | 24.25% | 16.71% | 19.99% | Upgrade
|
| Operating Margin | 0.69% | -1.31% | 2.65% | 3.24% | -0.58% | Upgrade
|
| Profit Margin | -4.58% | -4.67% | 1.08% | 4.04% | -3.43% | Upgrade
|
| Free Cash Flow Margin | -0.62% | -6.54% | -11.32% | -3.42% | -6.57% | Upgrade
|
| EBITDA | 2,446 | 1,159 | 2,596 | 2,908 | 1,058 | Upgrade
|
| EBITDA Margin | 4.56% | 2.44% | 7.16% | 6.76% | 3.35% | Upgrade
|
| D&A For EBITDA | 2,079 | 1,780 | 1,635 | 1,513 | 1,241 | Upgrade
|
| EBIT | 367.55 | -621.09 | 961.06 | 1,396 | -182.74 | Upgrade
|
| EBIT Margin | 0.69% | -1.31% | 2.65% | 3.24% | -0.58% | Upgrade
|
| Effective Tax Rate | - | - | 0.00% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.