ITEK, Inc. (KOSDAQ:119830)
South Korea
· Delayed Price · Currency is KRW 7,720.00
+70.00 (0.92%)
At close: Apr 28, 2026
ITEK, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 48,518 | 48,632 | 52,234 | 76,654 | 64,741 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 48,518 | 48,632 | 52,234 | 76,654 | 64,741 | Upgrade
|
| Revenue Growth (YoY) | -0.24% | -6.90% | -31.86% | 18.40% | 42.07% | Upgrade
|
| Cost of Revenue | 40,236 | 41,872 | 47,206 | 63,411 | 53,068 | Upgrade
|
| Gross Profit | 8,282 | 6,759 | 5,029 | 13,243 | 11,674 | Upgrade
|
| Selling, General & Admin | 7,470 | 7,884 | 11,492 | 11,775 | 7,886 | Upgrade
|
| Amortization of Goodwill & Intangibles | 48.31 | 46.61 | 138.91 | 24.2 | 2.67 | Upgrade
|
| Operating Expenses | 8,637 | 8,747 | 11,702 | 12,511 | 8,493 | Upgrade
|
| Operating Income | -354.55 | -1,988 | -6,674 | 731.82 | 3,181 | Upgrade
|
| Interest Expense | -3,977 | -4,362 | -1,870 | -869.21 | -3,683 | Upgrade
|
| Interest & Investment Income | 2,700 | 3,101 | 3,693 | 933.58 | 217.56 | Upgrade
|
| Earnings From Equity Investments | -774.74 | 511.05 | 104.92 | -2,640 | -1,871 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.54 | 100.83 | -272.71 | -159.15 | 155.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,033 | 4,404 | -1,760 | 286.16 | -4,680 | Upgrade
|
| EBT Excluding Unusual Items | 654.54 | 1,767 | -6,778 | -1,717 | -6,680 | Upgrade
|
| Gain (Loss) on Sale of Investments | -914.2 | 4,427 | -988.8 | 1,245 | 50.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -42.21 | 284.84 | 838.91 | 29,974 | 349.68 | Upgrade
|
| Asset Writedown | 295.86 | 230.12 | -1,496 | -1,256 | -771.8 | Upgrade
|
| Other Unusual Items | -33.01 | 1,426 | - | - | - | Upgrade
|
| Pretax Income | -39.03 | 8,135 | -8,424 | 28,247 | -7,052 | Upgrade
|
| Income Tax Expense | 1,328 | -2,730 | 165.45 | 6,585 | 1,080 | Upgrade
|
| Earnings From Continuing Operations | -1,367 | 10,865 | -8,590 | 21,662 | -8,132 | Upgrade
|
| Earnings From Discontinued Operations | -5,635 | 9,144 | -1,949 | - | - | Upgrade
|
| Net Income to Company | -7,002 | 20,008 | -10,538 | 21,662 | -8,132 | Upgrade
|
| Minority Interest in Earnings | 2,363 | 1,030 | 3,132 | 505 | 342.46 | Upgrade
|
| Net Income | -4,639 | 21,038 | -7,406 | 22,167 | -7,790 | Upgrade
|
| Net Income to Common | -4,639 | 21,038 | -7,406 | 22,167 | -7,790 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 21 | 19 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 21 | 19 | 15 | Upgrade
|
| Shares Change (YoY) | 0.01% | 4.50% | 8.90% | 23.85% | 33.40% | Upgrade
|
| EPS (Basic) | -213.00 | 989.00 | -355.36 | 1161.66 | -504.11 | Upgrade
|
| EPS (Diluted) | -213.00 | 966.00 | -415.49 | 1160.07 | -504.11 | Upgrade
|
| Free Cash Flow | 8,707 | 3,515 | -16,435 | 2,233 | 2,729 | Upgrade
|
| Free Cash Flow Per Share | 399.77 | 161.39 | -788.56 | 116.66 | 176.59 | Upgrade
|
| Gross Margin | 17.07% | 13.90% | 9.63% | 17.28% | 18.03% | Upgrade
|
| Operating Margin | -0.73% | -4.09% | -12.78% | 0.95% | 4.91% | Upgrade
|
| Profit Margin | -9.56% | 43.26% | -14.18% | 28.92% | -12.03% | Upgrade
|
| Free Cash Flow Margin | 17.95% | 7.23% | -31.46% | 2.91% | 4.21% | Upgrade
|
| EBITDA | 9,735 | 7,168 | 4,501 | 12,169 | 14,361 | Upgrade
|
| EBITDA Margin | 20.07% | 14.74% | 8.62% | 15.88% | 22.18% | Upgrade
|
| D&A For EBITDA | 10,090 | 9,156 | 11,175 | 11,437 | 11,181 | Upgrade
|
| EBIT | -354.55 | -1,988 | -6,674 | 731.82 | 3,181 | Upgrade
|
| EBIT Margin | -0.73% | -4.09% | -12.78% | 0.95% | 4.91% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.31% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.