GnCenergy Co., Ltd (KOSDAQ:119850)
South Korea
· Delayed Price · Currency is KRW 36,000
-100 (-0.28%)
At close: Apr 28, 2026
GnCenergy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 262,634 | 226,316 | 166,417 | 148,546 | 122,488 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 262,634 | 226,316 | 166,417 | 148,546 | 122,488 | Upgrade
|
| Revenue Growth (YoY) | 16.05% | 35.99% | 12.03% | 21.27% | -23.93% | Upgrade
|
| Cost of Revenue | 197,082 | 183,104 | 144,167 | 134,658 | 108,445 | Upgrade
|
| Gross Profit | 65,551 | 43,212 | 22,250 | 13,888 | 14,043 | Upgrade
|
| Selling, General & Admin | 12,099 | 10,084 | 8,657 | 6,453 | 5,893 | Upgrade
|
| Research & Development | 1,109 | 1,076 | 1,139 | 948.59 | 869.84 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.18 | 2.68 | 64.99 | 66.04 | 70.68 | Upgrade
|
| Other Operating Expenses | 233.19 | 202.34 | 192.27 | 113.63 | 108.41 | Upgrade
|
| Operating Expenses | 16,179 | 11,508 | 11,227 | 7,794 | 7,131 | Upgrade
|
| Operating Income | 49,372 | 31,704 | 11,023 | 6,093 | 6,912 | Upgrade
|
| Interest Expense | -699.76 | -1,526 | -625.19 | -824.19 | -283.55 | Upgrade
|
| Interest & Investment Income | 4,998 | 2,703 | 1,223 | 379.59 | 163.71 | Upgrade
|
| Earnings From Equity Investments | -451.82 | 4,363 | 915.68 | 288.14 | -751.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.52 | -2,483 | 417.19 | -1,493 | -487.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -144.47 | 14,460 | 727.65 | -793.13 | 1,007 | Upgrade
|
| EBT Excluding Unusual Items | 53,087 | 49,220 | 13,682 | 3,651 | 6,561 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,798 | -683.31 | 189.46 | -151.84 | 355.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.73 | -134.03 | -2 | 1.13 | -387.99 | Upgrade
|
| Asset Writedown | -123.69 | -15.95 | - | -15.24 | -21.26 | Upgrade
|
| Pretax Income | 54,764 | 48,387 | 13,869 | 3,485 | 6,508 | Upgrade
|
| Income Tax Expense | 14,747 | 9,523 | 2,164 | 758.95 | 1,792 | Upgrade
|
| Earnings From Continuing Operations | 40,017 | 38,865 | 11,705 | 2,726 | 4,715 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 23,267 | -959.65 | Upgrade
|
| Net Income to Company | 40,017 | 38,865 | 11,705 | 25,994 | 3,756 | Upgrade
|
| Minority Interest in Earnings | -75.67 | -380.05 | -315.56 | 1,401 | 649.81 | Upgrade
|
| Net Income | 39,941 | 38,485 | 11,389 | 27,395 | 4,406 | Upgrade
|
| Net Income to Common | 39,941 | 38,485 | 11,389 | 27,395 | 4,406 | Upgrade
|
| Net Income Growth | 3.79% | 237.90% | -58.43% | 521.82% | 47.15% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 15 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 15 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 6.55% | -3.29% | -4.93% | 0.27% | 2.87% | Upgrade
|
| EPS (Basic) | 2565.00 | 2582.00 | 738.96 | 1726.93 | 279.08 | Upgrade
|
| EPS (Diluted) | 2515.00 | 2582.00 | 738.96 | 1695.09 | 279.24 | Upgrade
|
| EPS Growth | -2.60% | 249.41% | -56.41% | 507.04% | 46.97% | Upgrade
|
| Free Cash Flow | 37,280 | 19,362 | 56,081 | -37,983 | 11,023 | Upgrade
|
| Free Cash Flow Per Share | 2347.46 | 1299.04 | 3638.62 | -2342.79 | 681.72 | Upgrade
|
| Dividend Per Share | - | - | 70.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | 40.00% | - | - | Upgrade
|
| Gross Margin | 24.96% | 19.09% | 13.37% | 9.35% | 11.46% | Upgrade
|
| Operating Margin | 18.80% | 14.01% | 6.62% | 4.10% | 5.64% | Upgrade
|
| Profit Margin | 15.21% | 17.00% | 6.84% | 18.44% | 3.60% | Upgrade
|
| Free Cash Flow Margin | 14.19% | 8.55% | 33.70% | -25.57% | 9.00% | Upgrade
|
| EBITDA | 55,102 | 35,815 | 13,434 | 8,635 | 9,480 | Upgrade
|
| EBITDA Margin | 20.98% | 15.82% | 8.07% | 5.81% | 7.74% | Upgrade
|
| D&A For EBITDA | 5,730 | 4,111 | 2,411 | 2,541 | 2,568 | Upgrade
|
| EBIT | 49,372 | 31,704 | 11,023 | 6,093 | 6,912 | Upgrade
|
| EBIT Margin | 18.80% | 14.01% | 6.62% | 4.10% | 5.64% | Upgrade
|
| Effective Tax Rate | 26.93% | 19.68% | 15.60% | 21.78% | 27.54% | Upgrade
|
| Advertising Expenses | 34.41 | 48.36 | 33.55 | 24.55 | 32.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.