Daejung Chemicals & Metals Co., Ltd. (KOSDAQ:120240)
14,110
+10 (0.07%)
At close: Apr 28, 2026
KOSDAQ:120240 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 108,081 | 92,304 | 93,283 | 96,608 | 88,929 | Upgrade
|
| Revenue Growth (YoY) | 17.09% | -1.05% | -3.44% | 8.63% | 10.90% | Upgrade
|
| Cost of Revenue | 85,568 | 73,173 | 71,968 | 75,304 | 71,239 | Upgrade
|
| Gross Profit | 22,514 | 19,131 | 21,314 | 21,303 | 17,689 | Upgrade
|
| Selling, General & Admin | 8,784 | 7,940 | 8,071 | 7,664 | 7,973 | Upgrade
|
| Research & Development | 1,771 | 1,456 | 1,758 | 1,569 | 1,355 | Upgrade
|
| Amortization of Goodwill & Intangibles | 136.75 | 108.09 | - | - | - | Upgrade
|
| Other Operating Expenses | 466.52 | 407.78 | 211.74 | 189.09 | 190.85 | Upgrade
|
| Operating Expenses | 11,331 | 10,651 | 10,319 | 9,711 | 9,790 | Upgrade
|
| Operating Income | 11,182 | 8,480 | 10,996 | 11,592 | 7,899 | Upgrade
|
| Interest Expense | -243.23 | -267 | -275.99 | -203.26 | -190.96 | Upgrade
|
| Interest & Investment Income | 2,758 | 2,429 | 1,578 | 1,178 | 862.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -104.9 | 301.11 | 175.79 | 918.78 | 1,163 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,390 | 698.15 | 152.93 | 521.54 | 448.93 | Upgrade
|
| EBT Excluding Unusual Items | 14,982 | 11,642 | 12,627 | 14,008 | 10,183 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,585 | 222.12 | 969.38 | 2,858 | 630.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -1.9 | -0 | -78.02 | -464.27 | Upgrade
|
| Asset Writedown | - | - | -45.28 | - | - | Upgrade
|
| Pretax Income | 16,568 | 11,862 | 13,551 | 16,788 | 10,348 | Upgrade
|
| Income Tax Expense | 3,019 | 2,181 | 592.03 | 3,045 | 1,903 | Upgrade
|
| Net Income | 13,549 | 9,681 | 12,959 | 13,742 | 8,445 | Upgrade
|
| Net Income to Common | 13,549 | 9,681 | 12,959 | 13,742 | 8,445 | Upgrade
|
| Net Income Growth | 39.95% | -25.30% | -5.70% | 62.73% | -5.25% | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.01% | 0.67% | Upgrade
|
| EPS (Basic) | - | 1349.63 | 1806.61 | 1915.78 | 1177.45 | Upgrade
|
| EPS (Diluted) | - | 1349.63 | 1806.61 | 1915.78 | 1177.36 | Upgrade
|
| EPS Growth | - | -25.30% | -5.70% | 62.72% | -5.88% | Upgrade
|
| Free Cash Flow | 8,492 | 12,029 | 13,465 | 7,763 | 1,978 | Upgrade
|
| Free Cash Flow Per Share | - | 1676.87 | 1877.13 | 1082.18 | 275.71 | Upgrade
|
| Gross Margin | 20.83% | 20.73% | 22.85% | 22.05% | 19.89% | Upgrade
|
| Operating Margin | 10.35% | 9.19% | 11.79% | 12.00% | 8.88% | Upgrade
|
| Profit Margin | 12.54% | 10.49% | 13.89% | 14.22% | 9.50% | Upgrade
|
| Free Cash Flow Margin | 7.86% | 13.03% | 14.44% | 8.04% | 2.22% | Upgrade
|
| EBITDA | 14,741 | 11,916 | 13,710 | 13,752 | 9,550 | Upgrade
|
| EBITDA Margin | 13.64% | 12.91% | 14.70% | 14.24% | 10.74% | Upgrade
|
| D&A For EBITDA | 3,558 | 3,436 | 2,715 | 2,159 | 1,651 | Upgrade
|
| EBIT | 11,182 | 8,480 | 10,996 | 11,592 | 7,899 | Upgrade
|
| EBIT Margin | 10.35% | 9.19% | 11.79% | 12.00% | 8.88% | Upgrade
|
| Effective Tax Rate | 18.22% | 18.39% | 4.37% | 18.14% | 18.39% | Upgrade
|
| Advertising Expenses | 20.84 | 17.9 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.