YG Entertainment Inc. (KOSDAQ:122870)
South Korea
· Delayed Price · Currency is KRW 62,100
0.00 (0.00%)
At close: Dec 5, 2025
YG Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 477,704 | 364,949 | 569,195 | 391,175 | 321,636 | 255,262 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 477,704 | 364,949 | 569,195 | 391,175 | 321,636 | 255,262 | Upgrade
|
| Revenue Growth (YoY) | 29.02% | -35.88% | 45.51% | 21.62% | 26.00% | 0.66% | Upgrade
|
| Cost of Revenue | 317,534 | 265,899 | 383,774 | 263,973 | 224,564 | 174,909 | Upgrade
|
| Gross Profit | 160,171 | 99,050 | 185,421 | 127,201 | 97,072 | 80,353 | Upgrade
|
| Selling, General & Admin | 98,364 | 89,909 | 88,746 | 73,302 | 62,348 | 63,485 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15,879 | 15,146 | 6,046 | 987.5 | 864.66 | 1,037 | Upgrade
|
| Other Operating Expenses | 0 | 0 | -0 | 0 | -0 | - | Upgrade
|
| Operating Expenses | 125,637 | 119,874 | 105,969 | 84,887 | 79,508 | 74,580 | Upgrade
|
| Operating Income | 34,533 | -20,824 | 79,451 | 42,314 | 17,563 | 5,773 | Upgrade
|
| Interest Expense | -792.59 | -921.91 | -548.14 | -449.98 | -343.96 | -701.36 | Upgrade
|
| Interest & Investment Income | 6,029 | 6,654 | 9,541 | 4,031 | 2,303 | 1,570 | Upgrade
|
| Earnings From Equity Investments | 23,005 | 30,038 | -1,894 | 2,525 | 3,520 | -5,143 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,294 | 1,622 | 397.68 | -556.68 | 1,418 | -444.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 16,803 | 10,775 | 5,923 | 4,303 | 5,266 | 4,456 | Upgrade
|
| EBT Excluding Unusual Items | 80,871 | 27,343 | 92,871 | 52,166 | 29,727 | 5,510 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,770 | 1,313 | -5,303 | -1.71 | -1,128 | 18,021 | Upgrade
|
| Gain (Loss) on Sale of Assets | -99.45 | 166.69 | 5,624 | 3,834 | 7,763 | -839.87 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2,197 | Upgrade
|
| Pretax Income | 85,542 | 28,822 | 93,192 | 55,998 | 36,362 | 20,494 | Upgrade
|
| Income Tax Expense | 18,794 | 8,793 | 15,464 | 14,520 | 14,027 | 6,940 | Upgrade
|
| Earnings From Continuing Operations | 66,749 | 20,030 | 77,728 | 41,479 | 22,335 | 13,554 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -743.29 | 5,296 | 526.59 | -10,404 | Upgrade
|
| Net Income to Company | 66,749 | 20,030 | 76,984 | 46,775 | 22,862 | 3,150 | Upgrade
|
| Minority Interest in Earnings | -16,314 | -1,510 | -15,647 | -13,083 | -16,204 | 6,267 | Upgrade
|
| Net Income | 50,434 | 18,519 | 61,337 | 33,692 | 6,658 | 9,417 | Upgrade
|
| Net Income to Common | 50,434 | 18,519 | 61,337 | 33,692 | 6,658 | 9,417 | Upgrade
|
| Net Income Growth | 1914.39% | -69.81% | 82.06% | 406.02% | -29.30% | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.04% | 0.19% | 1.04% | 0.23% | 1.22% | Upgrade
|
| EPS (Basic) | 2719.28 | 998.53 | 3310.64 | 1827.20 | 364.06 | 519.17 | Upgrade
|
| EPS (Diluted) | 2717.70 | 998.53 | 3274.91 | 1827.20 | 364.06 | 149.58 | Upgrade
|
| EPS Growth | 1913.24% | -69.51% | 79.23% | 401.90% | 143.39% | - | Upgrade
|
| Free Cash Flow | 64,809 | -7,077 | 82,035 | 46,240 | 4,676 | -6,338 | Upgrade
|
| Free Cash Flow Per Share | 3492.56 | -381.58 | 4425.01 | 2498.99 | 255.35 | -346.90 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | - | - | - | - | Upgrade
|
| Gross Margin | 33.53% | 27.14% | 32.58% | 32.52% | 30.18% | 31.48% | Upgrade
|
| Operating Margin | 7.23% | -5.71% | 13.96% | 10.82% | 5.46% | 2.26% | Upgrade
|
| Profit Margin | 10.56% | 5.08% | 10.78% | 8.61% | 2.07% | 3.69% | Upgrade
|
| Free Cash Flow Margin | 13.57% | -1.94% | 14.41% | 11.82% | 1.45% | -2.48% | Upgrade
|
| EBITDA | 64,889 | 9,153 | 99,003 | 55,742 | 28,709 | 21,697 | Upgrade
|
| EBITDA Margin | 13.58% | 2.51% | 17.39% | 14.25% | 8.93% | 8.50% | Upgrade
|
| D&A For EBITDA | 30,356 | 29,978 | 19,551 | 13,428 | 11,146 | 15,924 | Upgrade
|
| EBIT | 34,533 | -20,824 | 79,451 | 42,314 | 17,563 | 5,773 | Upgrade
|
| EBIT Margin | 7.23% | -5.71% | 13.96% | 10.82% | 5.46% | 2.26% | Upgrade
|
| Effective Tax Rate | 21.97% | 30.51% | 16.59% | 25.93% | 38.57% | 33.87% | Upgrade
|
| Advertising Expenses | - | 6,469 | 4,640 | 2,409 | 939.44 | 679.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.