YG Entertainment Inc. (KOSDAQ:122870)
54,100
-400 (-0.73%)
Apr 29, 2026, 11:00 AM KST
YG Entertainment Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 545,404 | 364,949 | 569,195 | 391,175 | 321,636 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 545,404 | 364,949 | 569,195 | 391,175 | 321,636 | Upgrade
|
| Revenue Growth (YoY) | 49.45% | -35.88% | 45.51% | 21.62% | 26.00% | Upgrade
|
| Cost of Revenue | 359,109 | 265,899 | 383,774 | 263,973 | 224,564 | Upgrade
|
| Gross Profit | 186,296 | 99,050 | 185,421 | 127,201 | 97,072 | Upgrade
|
| Selling, General & Admin | 106,060 | 89,909 | 88,746 | 73,302 | 62,348 | Upgrade
|
| Amortization of Goodwill & Intangibles | 16,070 | 15,146 | 6,046 | 987.5 | 864.66 | Upgrade
|
| Other Operating Expenses | -0 | -0 | -0 | 0 | -0 | Upgrade
|
| Operating Expenses | 133,416 | 119,874 | 105,969 | 84,887 | 79,508 | Upgrade
|
| Operating Income | 52,880 | -20,824 | 79,451 | 42,314 | 17,563 | Upgrade
|
| Interest Expense | -793.25 | -921.91 | -548.14 | -449.98 | -343.96 | Upgrade
|
| Interest & Investment Income | 6,785 | 6,654 | 9,541 | 4,031 | 2,303 | Upgrade
|
| Earnings From Equity Investments | 199.45 | 30,038 | -1,894 | 2,525 | 3,520 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,566 | 1,622 | 397.68 | -556.68 | 1,418 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,317 | 10,775 | 5,923 | 4,303 | 5,266 | Upgrade
|
| EBT Excluding Unusual Items | 63,954 | 27,343 | 92,871 | 52,166 | 29,727 | Upgrade
|
| Gain (Loss) on Sale of Investments | -845.28 | 1,313 | -5,303 | -1.71 | -1,128 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12,115 | 166.69 | 5,624 | 3,834 | 7,763 | Upgrade
|
| Pretax Income | 75,224 | 28,822 | 93,192 | 55,998 | 36,362 | Upgrade
|
| Income Tax Expense | 21,479 | 8,793 | 15,464 | 14,520 | 14,027 | Upgrade
|
| Earnings From Continuing Operations | 53,745 | 20,030 | 77,728 | 41,479 | 22,335 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -743.29 | 5,296 | 526.59 | Upgrade
|
| Net Income to Company | 53,745 | 20,030 | 76,984 | 46,775 | 22,862 | Upgrade
|
| Minority Interest in Earnings | -16,845 | -1,510 | -15,647 | -13,083 | -16,204 | Upgrade
|
| Net Income | 36,900 | 18,519 | 61,337 | 33,692 | 6,658 | Upgrade
|
| Net Income to Common | 36,900 | 18,519 | 61,337 | 33,692 | 6,658 | Upgrade
|
| Net Income Growth | 99.25% | -69.81% | 82.06% | 406.02% | -29.30% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.04% | 0.19% | 1.04% | 0.23% | Upgrade
|
| EPS (Basic) | 1989.55 | 998.53 | 3310.64 | 1827.20 | 364.06 | Upgrade
|
| EPS (Diluted) | 1988.00 | 998.53 | 3274.91 | 1827.20 | 364.06 | Upgrade
|
| EPS Growth | 99.09% | -69.51% | 79.23% | 401.90% | 143.39% | Upgrade
|
| Free Cash Flow | 83,796 | -7,077 | 82,035 | 46,240 | 4,676 | Upgrade
|
| Free Cash Flow Per Share | 4515.05 | -381.58 | 4425.01 | 2498.99 | 255.35 | Upgrade
|
| Dividend Per Share | 300.000 | - | - | - | - | Upgrade
|
| Gross Margin | 34.16% | 27.14% | 32.58% | 32.52% | 30.18% | Upgrade
|
| Operating Margin | 9.70% | -5.71% | 13.96% | 10.82% | 5.46% | Upgrade
|
| Profit Margin | 6.77% | 5.08% | 10.78% | 8.61% | 2.07% | Upgrade
|
| Free Cash Flow Margin | 15.36% | -1.94% | 14.41% | 11.82% | 1.45% | Upgrade
|
| EBITDA | 83,092 | 9,153 | 99,003 | 55,742 | 28,709 | Upgrade
|
| EBITDA Margin | 15.24% | 2.51% | 17.39% | 14.25% | 8.93% | Upgrade
|
| D&A For EBITDA | 30,213 | 29,978 | 19,551 | 13,428 | 11,146 | Upgrade
|
| EBIT | 52,880 | -20,824 | 79,451 | 42,314 | 17,563 | Upgrade
|
| EBIT Margin | 9.70% | -5.71% | 13.96% | 10.82% | 5.46% | Upgrade
|
| Effective Tax Rate | 28.55% | 30.51% | 16.59% | 25.93% | 38.57% | Upgrade
|
| Advertising Expenses | 7,995 | 6,469 | 4,640 | 2,409 | 939.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.