eMnet Inc. (KOSDAQ:123570)
South Korea
· Delayed Price · Currency is KRW 1,960.00
+21.00 (1.08%)
At close: Dec 5, 2025
eMnet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 33,856 | 36,311 | 35,018 | 44,211 | 35,239 | 25,414 | Upgrade
|
| Revenue Growth (YoY) | -4.83% | 3.69% | -20.79% | 25.46% | 38.66% | -30.76% | Upgrade
|
| Gross Profit | 33,862 | 36,311 | 35,018 | 44,211 | 35,239 | 25,414 | Upgrade
|
| Selling, General & Admin | 30,672 | 29,912 | 29,382 | 32,820 | 24,267 | 20,655 | Upgrade
|
| Amortization of Goodwill & Intangibles | 30.15 | 48.29 | 119.11 | 133.77 | 38.16 | 27.82 | Upgrade
|
| Other Operating Expenses | 314.65 | 321.78 | 298.69 | 289.25 | 258.25 | 216.98 | Upgrade
|
| Operating Expenses | 32,207 | 31,553 | 31,353 | 34,883 | 25,344 | 21,543 | Upgrade
|
| Operating Income | 1,655 | 4,758 | 3,666 | 9,328 | 9,895 | 3,871 | Upgrade
|
| Interest Expense | -58.12 | -78.65 | -47.84 | -45.43 | -7.31 | -2.39 | Upgrade
|
| Interest & Investment Income | 1,942 | 2,020 | 1,957 | 909.96 | 324.13 | 393.58 | Upgrade
|
| Earnings From Equity Investments | -717.69 | -954.69 | -1,087 | -1,542 | 382.54 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -70.19 | -119.04 | -144.62 | 479.48 | 195.12 | -5.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 829.89 | 627.66 | 568.52 | 751.36 | 1,747 | 1,526 | Upgrade
|
| EBT Excluding Unusual Items | 3,580 | 6,253 | 4,912 | 9,882 | 12,537 | 5,782 | Upgrade
|
| Gain (Loss) on Sale of Investments | -40.66 | -3.41 | 139.38 | -122.29 | -28.64 | 15.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.1 | 40.96 | 9.5 | 3.82 | -41.57 | -72.95 | Upgrade
|
| Pretax Income | 3,572 | 6,290 | 5,061 | 9,763 | 12,467 | 5,725 | Upgrade
|
| Income Tax Expense | -145.9 | 378.17 | 1,145 | 2,426 | 3,781 | 91.65 | Upgrade
|
| Earnings From Continuing Operations | 3,718 | 5,912 | 3,916 | 7,337 | 8,686 | 5,634 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.9 | -3.88 | 17,644 | 2,255 | Upgrade
|
| Net Income to Company | 3,718 | 5,912 | 3,917 | 7,334 | 26,330 | 7,888 | Upgrade
|
| Minority Interest in Earnings | 105.17 | -166.75 | 125.63 | -613.32 | -552.12 | -833.36 | Upgrade
|
| Net Income | 3,823 | 5,745 | 4,043 | 6,720 | 25,778 | 7,055 | Upgrade
|
| Net Income to Common | 3,823 | 5,745 | 4,043 | 6,720 | 25,778 | 7,055 | Upgrade
|
| Net Income Growth | -17.64% | 42.12% | -39.84% | -73.93% | 265.38% | -1.81% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.42% | -0.11% | -1.99% | -0.19% | -0.76% | -1.15% | Upgrade
|
| EPS (Basic) | 179.30 | 269.07 | 189.11 | 308.10 | 1179.56 | 320.39 | Upgrade
|
| EPS (Diluted) | 179.01 | 268.78 | 187.98 | 307.24 | 1179.42 | 316.90 | Upgrade
|
| EPS Growth | -16.87% | 42.98% | -38.81% | -73.95% | 272.17% | -0.08% | Upgrade
|
| Free Cash Flow | 6,323 | 10,432 | 8,269 | 5,416 | 9,159 | 9,116 | Upgrade
|
| Free Cash Flow Per Share | 296.57 | 488.57 | 386.83 | 248.31 | 419.11 | 413.97 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 50.000 | 90.000 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -44.44% | - | - | - | Upgrade
|
| Gross Margin | 100.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 4.89% | 13.10% | 10.47% | 21.10% | 28.08% | 15.23% | Upgrade
|
| Profit Margin | 11.29% | 15.82% | 11.54% | 15.20% | 73.15% | 27.76% | Upgrade
|
| Free Cash Flow Margin | 18.68% | 28.73% | 23.61% | 12.25% | 25.99% | 35.87% | Upgrade
|
| EBITDA | 2,733 | 5,931 | 5,337 | 11,102 | 11,149 | 5,467 | Upgrade
|
| EBITDA Margin | 8.07% | 16.33% | 15.24% | 25.11% | 31.64% | 21.51% | Upgrade
|
| D&A For EBITDA | 1,078 | 1,173 | 1,672 | 1,775 | 1,253 | 1,596 | Upgrade
|
| EBIT | 1,655 | 4,758 | 3,666 | 9,328 | 9,895 | 3,871 | Upgrade
|
| EBIT Margin | 4.89% | 13.10% | 10.47% | 21.10% | 28.08% | 15.23% | Upgrade
|
| Effective Tax Rate | - | 6.01% | 22.62% | 24.85% | 30.33% | 1.60% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 52.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.