Nuon Co., Ltd. (KOSDAQ:123840)
South Korea
· Delayed Price · Currency is KRW 5,550.00
+50.00 (0.91%)
At close: Apr 10, 2026
Nuon Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Revenue | 48,164 | 10,474 | 4,390 | 6,908 | 10,085 | Upgrade
|
| Revenue Growth (YoY) | 359.84% | 138.58% | -36.45% | -31.51% | -35.63% | Upgrade
|
| Cost of Revenue | 14,601 | 5,013 | 8,535 | 9,596 | 12,542 | Upgrade
|
| Gross Profit | 33,563 | 5,461 | -4,145 | -2,688 | -2,457 | Upgrade
|
| Selling, General & Admin | 45,433 | 12,462 | 3,843 | 4,190 | 5,360 | Upgrade
|
| Research & Development | 975.94 | 680.29 | 1,018 | 787.56 | 662.9 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,581 | 1,852 | 0.12 | 0.37 | 0.37 | Upgrade
|
| Other Operating Expenses | 202.35 | 70.84 | 30.47 | 49.36 | 80.23 | Upgrade
|
| Operating Expenses | 46,966 | 15,280 | 4,980 | 5,318 | 5,961 | Upgrade
|
| Operating Income | -13,403 | -9,819 | -9,124 | -8,006 | -8,418 | Upgrade
|
| Interest Expense | -3,088 | -2,104 | -696.72 | -1,497 | -1,005 | Upgrade
|
| Interest & Investment Income | 258.04 | 259.1 | 88.51 | 149.18 | 1,246 | Upgrade
|
| Earnings From Equity Investments | -9,606 | -8,235 | -4,443 | -49,669 | -13,498 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.95 | 4.69 | 41.89 | 182.58 | 452.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,523 | 7,135 | 3.13 | -28.92 | -12,118 | Upgrade
|
| EBT Excluding Unusual Items | -23,338 | -12,759 | -14,130 | -58,870 | -33,340 | Upgrade
|
| Impairment of Goodwill | -5,147 | -8,484 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,966 | 5.76 | -210.14 | -668.94 | -3,686 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -9.78 | -15.84 | -196.5 | -93.08 | Upgrade
|
| Asset Writedown | -2,495 | -5,535 | -1,879 | -2,154 | -3,062 | Upgrade
|
| Other Unusual Items | -2,454 | - | 11.5 | 974.55 | - | Upgrade
|
| Pretax Income | -35,401 | -26,782 | -16,224 | -60,915 | -40,181 | Upgrade
|
| Income Tax Expense | -2,699 | -79.26 | 380.23 | -180.03 | 1,356 | Upgrade
|
| Earnings From Continuing Operations | -32,702 | -26,703 | -16,604 | -60,735 | -41,537 | Upgrade
|
| Earnings From Discontinued Operations | -6,106 | -3,987 | -7,315 | - | - | Upgrade
|
| Net Income to Company | -38,808 | -30,690 | -23,919 | -60,735 | -41,537 | Upgrade
|
| Minority Interest in Earnings | 120.14 | 136.59 | 690.82 | 1,232 | 2,019 | Upgrade
|
| Net Income | -38,688 | -30,553 | -23,228 | -59,503 | -39,518 | Upgrade
|
| Net Income to Common | -38,688 | -30,553 | -23,228 | -59,503 | -39,518 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 51.61% | 130.85% | 17.78% | 7.83% | 20.95% | Upgrade
|
| EPS (Basic) | -11150.00 | -13350.00 | -23430.06 | -70693.64 | -50626.86 | Upgrade
|
| EPS (Diluted) | -11150.00 | -13350.00 | -23430.06 | -70700.00 | -50626.86 | Upgrade
|
| Free Cash Flow | -15,469 | -5,201 | -9,101 | -8,692 | -7,487 | Upgrade
|
| Free Cash Flow Per Share | -4458.24 | -2272.45 | -9180.45 | -10327.17 | -9591.05 | Upgrade
|
| Gross Margin | 69.69% | 52.14% | -94.41% | -38.92% | -24.36% | Upgrade
|
| Operating Margin | -27.83% | -93.75% | -207.84% | -115.91% | -83.47% | Upgrade
|
| Profit Margin | -80.33% | -291.71% | -529.10% | -861.41% | -391.86% | Upgrade
|
| Free Cash Flow Margin | -32.12% | -49.65% | -207.31% | -125.84% | -74.23% | Upgrade
|
| EBITDA | -11,199 | -7,522 | -8,092 | -6,806 | -6,731 | Upgrade
|
| EBITDA Margin | -23.25% | -71.82% | -184.31% | -98.53% | -66.74% | Upgrade
|
| D&A For EBITDA | 2,204 | 2,297 | 1,033 | 1,200 | 1,687 | Upgrade
|
| EBIT | -13,403 | -9,819 | -9,124 | -8,006 | -8,418 | Upgrade
|
| EBIT Margin | -27.83% | -93.75% | -207.84% | -115.91% | -83.47% | Upgrade
|
| Advertising Expenses | 17,181 | 3,708 | 0.09 | 1.43 | 1.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.