VINA TECH Co.,Ltd. (KOSDAQ:126340)
132,000
-1,000 (-0.75%)
At close: Apr 27, 2026
VINA TECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 82,229 | 59,592 | 54,964 | 70,657 | 48,958 | Upgrade
|
| Other Revenue | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 82,229 | 59,592 | 54,964 | 70,657 | 48,958 | Upgrade
|
| Revenue Growth (YoY) | 37.99% | 8.42% | -22.21% | 44.32% | 4.86% | Upgrade
|
| Cost of Revenue | 57,101 | 40,546 | 36,909 | 48,371 | 33,846 | Upgrade
|
| Gross Profit | 25,128 | 19,046 | 18,055 | 22,286 | 15,113 | Upgrade
|
| Selling, General & Admin | 17,880 | 21,391 | 10,542 | 9,264 | 8,033 | Upgrade
|
| Research & Development | 4,597 | 4,453 | 3,612 | 2,983 | 912.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 232.93 | 224.54 | 188.45 | 161.23 | 112 | Upgrade
|
| Operating Expenses | 23,354 | 27,114 | 15,019 | 12,935 | 9,487 | Upgrade
|
| Operating Income | 1,774 | -8,068 | 3,036 | 9,351 | 5,625 | Upgrade
|
| Interest Expense | -3,227 | -2,753 | -2,029 | -1,440 | -748.42 | Upgrade
|
| Interest & Investment Income | 100.16 | 349.04 | 823.94 | 568.46 | 341.83 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -54.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.6 | 3,665 | 538.59 | 466.26 | 2,907 | Upgrade
|
| Other Non Operating Income (Expenses) | 234.65 | 153.12 | 222.51 | -290.57 | -14.24 | Upgrade
|
| EBT Excluding Unusual Items | -1,117 | -6,654 | 2,592 | 8,655 | 8,057 | Upgrade
|
| Gain (Loss) on Sale of Investments | -93.2 | -684.47 | -158.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -146.96 | -36.16 | -742.28 | -49.16 | -188.36 | Upgrade
|
| Asset Writedown | -2,981 | - | - | - | - | Upgrade
|
| Pretax Income | -4,338 | -7,374 | 1,691 | 8,606 | 7,868 | Upgrade
|
| Income Tax Expense | 2,659 | 2,293 | -285.58 | -3,064 | 373.09 | Upgrade
|
| Earnings From Continuing Operations | -6,997 | -9,668 | 1,977 | 11,670 | 7,495 | Upgrade
|
| Minority Interest in Earnings | 1,144 | 575.2 | - | - | - | Upgrade
|
| Net Income | -5,854 | -9,092 | 1,977 | 11,670 | 7,495 | Upgrade
|
| Net Income to Common | -5,854 | -9,092 | 1,977 | 11,670 | 7,495 | Upgrade
|
| Net Income Growth | - | - | -83.06% | 55.70% | 62.41% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -1.69% | -2.78% | 0.74% | 0.07% | 4.60% | Upgrade
|
| EPS (Basic) | -960.29 | -1466.37 | 309.98 | 1843.34 | 1184.70 | Upgrade
|
| EPS (Diluted) | -960.29 | -1466.37 | 309.75 | 1843.12 | 1184.53 | Upgrade
|
| EPS Growth | - | - | -83.19% | 55.60% | 55.29% | Upgrade
|
| Free Cash Flow | -25,422 | -48,297 | 609.99 | -12,507 | -24,213 | Upgrade
|
| Free Cash Flow Per Share | -4170.56 | -7789.16 | 95.64 | -1975.42 | -3827.03 | Upgrade
|
| Gross Margin | 30.56% | 31.96% | 32.85% | 31.54% | 30.87% | Upgrade
|
| Operating Margin | 2.16% | -13.54% | 5.52% | 13.23% | 11.49% | Upgrade
|
| Profit Margin | -7.12% | -15.26% | 3.60% | 16.52% | 15.31% | Upgrade
|
| Free Cash Flow Margin | -30.92% | -81.05% | 1.11% | -17.70% | -49.46% | Upgrade
|
| EBITDA | 12,124 | -1,165 | 8,451 | 14,080 | 8,699 | Upgrade
|
| EBITDA Margin | 14.74% | -1.96% | 15.38% | 19.93% | 17.77% | Upgrade
|
| D&A For EBITDA | 10,350 | 6,903 | 5,415 | 4,729 | 3,074 | Upgrade
|
| EBIT | 1,774 | -8,068 | 3,036 | 9,351 | 5,625 | Upgrade
|
| EBIT Margin | 2.16% | -13.54% | 5.52% | 13.23% | 11.49% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.74% | Upgrade
|
| Advertising Expenses | 933.8 | 542.1 | 666.54 | 586.98 | 634.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.