WINS Technet Co., Ltd. (KOSDAQ:136540)
South Korea
· Delayed Price · Currency is KRW 12,880
+20 (0.16%)
At close: Apr 28, 2026
WINS Technet Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 18,405 | 19,759 | 21,087 | 19,258 | 18,409 | Upgrade
|
| Depreciation & Amortization | 3,055 | 3,337 | 3,936 | 4,273 | 4,366 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.7 | 0.77 | -21.61 | -26.03 | 70.53 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.33 | 0.15 | 398.89 | 28.01 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 139.58 | -827.54 | -179.58 | 64.14 | -1,722 | Upgrade
|
| Stock-Based Compensation | - | - | - | 69.33 | 352.82 | Upgrade
|
| Provision & Write-off of Bad Debts | -180.49 | 189.51 | -150.17 | -25.95 | 51.72 | Upgrade
|
| Other Operating Activities | 1,158 | 278.36 | 919.21 | -368.85 | 2,487 | Upgrade
|
| Change in Accounts Receivable | -6,957 | -3,040 | 5,131 | -1,589 | -6,105 | Upgrade
|
| Change in Inventory | -445.26 | 2,058 | -1,807 | -2,695 | -821.16 | Upgrade
|
| Change in Accounts Payable | -36.4 | -678.7 | 1,603 | -469.64 | 4,596 | Upgrade
|
| Change in Unearned Revenue | 14.46 | 76.03 | -663.82 | 786.31 | 136.27 | Upgrade
|
| Change in Other Net Operating Assets | 956.86 | -1,630 | -792.53 | 2,067 | 1,319 | Upgrade
|
| Operating Cash Flow | 16,118 | 19,523 | 29,460 | 21,372 | 23,140 | Upgrade
|
| Operating Cash Flow Growth | -17.44% | -33.73% | 37.85% | -7.64% | -16.59% | Upgrade
|
| Capital Expenditures | -638.72 | -10,492 | -6,785 | -3,812 | -851.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 24.23 | 33.83 | 60.72 | 216.7 | 35.51 | Upgrade
|
| Divestitures | 123.36 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -202.02 | -64.65 | -181.38 | -190.49 | -397.51 | Upgrade
|
| Investment in Securities | -6,272 | 15,393 | -1,867 | -20,941 | -24,459 | Upgrade
|
| Other Investing Activities | 87.14 | 9.91 | -248.81 | -51.1 | 111.58 | Upgrade
|
| Investing Cash Flow | -6,874 | 4,792 | -8,968 | -24,617 | -23,428 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 10,000 | Upgrade
|
| Total Debt Issued | - | - | - | - | 10,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,800 | - | -19,000 | Upgrade
|
| Long-Term Debt Repaid | -249 | -1,401 | -243.4 | -244 | -203.37 | Upgrade
|
| Total Debt Repaid | -249 | -1,401 | -3,043 | -244 | -19,203 | Upgrade
|
| Net Debt Issued (Repaid) | -249 | -1,401 | -3,043 | -244 | -9,203 | Upgrade
|
| Issuance of Common Stock | - | 49.32 | - | 650.04 | 169.32 | Upgrade
|
| Repurchase of Common Stock | -5,155 | -24,221 | - | - | -1,639 | Upgrade
|
| Dividends Paid | -8,791 | -6,268 | -6,268 | -6,241 | -4,391 | Upgrade
|
| Other Financing Activities | -684.57 | 398.74 | 578.53 | 941.85 | -29.6 | Upgrade
|
| Financing Cash Flow | -14,880 | -31,442 | -8,733 | -4,894 | -15,093 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.1 | 244.42 | -333.7 | -326.3 | -43.01 | Upgrade
|
| Net Cash Flow | -5,636 | -6,882 | 11,427 | -8,465 | -15,424 | Upgrade
|
| Free Cash Flow | 15,479 | 9,031 | 22,676 | 17,560 | 22,288 | Upgrade
|
| Free Cash Flow Growth | 71.40% | -60.17% | 29.13% | -21.21% | -17.14% | Upgrade
|
| Free Cash Flow Margin | 15.70% | 9.36% | 21.22% | 17.31% | 23.11% | Upgrade
|
| Free Cash Flow Per Share | 1424.74 | 736.79 | 1807.52 | 1400.51 | 1770.80 | Upgrade
|
| Cash Interest Paid | - | 3.27 | 40 | 72.11 | 304.85 | Upgrade
|
| Cash Income Tax Paid | 3,823 | 4,998 | 5,147 | 4,584 | 3,350 | Upgrade
|
| Levered Free Cash Flow | 10,592 | 3,302 | 15,693 | 11,304 | 19,986 | Upgrade
|
| Unlevered Free Cash Flow | 10,665 | 3,385 | 15,816 | 11,429 | 20,656 | Upgrade
|
| Change in Working Capital | -6,467 | -3,214 | 3,471 | -1,900 | -875.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.