Green Cross Medical Science Corporation (KOSDAQ:142280)
South Korea
· Delayed Price · Currency is KRW 3,895.00
-25.00 (-0.64%)
At close: Apr 28, 2026
KOSDAQ:142280 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 108,413 | 103,852 | 94,011 | 113,109 | 101,675 | Upgrade
|
| Revenue Growth (YoY) | 4.39% | 10.47% | -16.89% | 11.25% | -10.32% | Upgrade
|
| Cost of Revenue | 93,391 | 89,086 | 80,056 | 100,363 | 100,043 | Upgrade
|
| Gross Profit | 15,022 | 14,767 | 13,955 | 12,746 | 1,631 | Upgrade
|
| Selling, General & Admin | 8,053 | 8,080 | 7,708 | 10,051 | 11,399 | Upgrade
|
| Research & Development | 3,114 | 3,383 | 2,880 | 2,167 | 2,134 | Upgrade
|
| Amortization of Goodwill & Intangibles | 42.01 | 49.75 | 52.93 | 58.29 | 52.82 | Upgrade
|
| Other Operating Expenses | 70.82 | 75.96 | 77.02 | 95.84 | 92.43 | Upgrade
|
| Operating Expenses | 12,135 | 12,506 | 12,683 | 14,554 | 21,795 | Upgrade
|
| Operating Income | 2,887 | 2,261 | 1,272 | -1,808 | -20,164 | Upgrade
|
| Interest Expense | -2,740 | -2,824 | -3,309 | -2,875 | -1,172 | Upgrade
|
| Interest & Investment Income | 42.18 | 158.13 | 273.96 | 394.85 | 26.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.88 | -35.14 | -14.87 | 41.89 | 53.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,723 | 5,215 | 4,050 | 641.81 | 89.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,939 | 4,774 | 2,272 | -3,605 | -21,167 | Upgrade
|
| Gain (Loss) on Sale of Investments | 263.56 | -428.89 | -396.55 | 650.69 | 49.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | -210.98 | -9.99 | 3.55 | 8.38 | Upgrade
|
| Other Unusual Items | -147.67 | -738.52 | - | - | - | Upgrade
|
| Pretax Income | 2,054 | 3,396 | 1,865 | -2,951 | -21,108 | Upgrade
|
| Income Tax Expense | -1,407 | -0.51 | -11.34 | 108.07 | 29.84 | Upgrade
|
| Earnings From Continuing Operations | 3,461 | 3,396 | 1,877 | -3,059 | -21,138 | Upgrade
|
| Net Income to Company | 3,461 | 3,396 | 1,877 | -3,059 | -21,138 | Upgrade
|
| Minority Interest in Earnings | 205.23 | 184.63 | -79.45 | -521.86 | -64.04 | Upgrade
|
| Net Income | 3,666 | 3,581 | 1,797 | -3,581 | -21,202 | Upgrade
|
| Net Income to Common | 3,666 | 3,581 | 1,797 | -3,581 | -21,202 | Upgrade
|
| Net Income Growth | 2.38% | 99.25% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 87 | 27 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -71.25% | 226.38% | 26.96% | 0.05% | - | Upgrade
|
| EPS (Basic) | 169.00 | 168.00 | 85.25 | -169.87 | -1006.40 | Upgrade
|
| EPS (Diluted) | 146.00 | 41.00 | 75.80 | -170.00 | -1006.40 | Upgrade
|
| EPS Growth | 256.10% | -45.91% | - | - | - | Upgrade
|
| Free Cash Flow | 2,476 | 445.24 | -1,391 | 7,454 | -21,793 | Upgrade
|
| Free Cash Flow Per Share | 98.58 | 5.10 | -51.96 | 353.61 | -1034.47 | Upgrade
|
| Gross Margin | 13.86% | 14.22% | 14.84% | 11.27% | 1.60% | Upgrade
|
| Operating Margin | 2.66% | 2.18% | 1.35% | -1.60% | -19.83% | Upgrade
|
| Profit Margin | 3.38% | 3.45% | 1.91% | -3.17% | -20.85% | Upgrade
|
| Free Cash Flow Margin | 2.28% | 0.43% | -1.48% | 6.59% | -21.43% | Upgrade
|
| EBITDA | 6,818 | 6,047 | 5,125 | 2,299 | -16,333 | Upgrade
|
| EBITDA Margin | 6.29% | 5.82% | 5.45% | 2.03% | -16.06% | Upgrade
|
| D&A For EBITDA | 3,930 | 3,786 | 3,854 | 4,107 | 3,831 | Upgrade
|
| EBIT | 2,887 | 2,261 | 1,272 | -1,808 | -20,164 | Upgrade
|
| EBIT Margin | 2.66% | 2.18% | 1.35% | -1.60% | -19.83% | Upgrade
|
| Advertising Expenses | 165.69 | 346.48 | 99.73 | 156.14 | 198.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.