New Power Plasma (KOSDAQ:144960)
South Korea
· Delayed Price · Currency is KRW 5,030.00
+95.00 (1.93%)
At close: Dec 5, 2025
New Power Plasma Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 567,653 | 519,836 | 350,667 | 352,879 | 310,051 | 108,799 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 567,653 | 519,836 | 350,667 | 352,879 | 310,051 | 108,799 | Upgrade
|
| Revenue Growth (YoY) | 18.95% | 48.24% | -0.63% | 13.81% | 184.98% | 80.83% | Upgrade
|
| Cost of Revenue | 426,225 | 390,371 | 264,736 | 271,385 | 226,955 | 64,022 | Upgrade
|
| Gross Profit | 141,428 | 129,465 | 85,931 | 81,494 | 83,095 | 44,777 | Upgrade
|
| Selling, General & Admin | 67,143 | 66,445 | 50,697 | 49,623 | 41,416 | 24,320 | Upgrade
|
| Research & Development | 24,627 | 15,320 | 8,931 | 9,240 | 9,065 | 6,142 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,904 | 2,117 | 1,975 | 1,790 | 2,583 | 471.47 | Upgrade
|
| Other Operating Expenses | 2,116 | 1,916 | 1,507 | 1,391 | 1,185 | 1,403 | Upgrade
|
| Operating Expenses | 109,941 | 101,832 | 69,845 | 68,412 | 55,480 | 32,829 | Upgrade
|
| Operating Income | 31,487 | 27,633 | 16,086 | 13,082 | 27,615 | 11,948 | Upgrade
|
| Interest Expense | -12,876 | -14,195 | -8,071 | -5,265 | -3,400 | -699.78 | Upgrade
|
| Interest & Investment Income | 2,045 | 2,431 | 2,798 | 2,422 | 1,093 | 1,107 | Upgrade
|
| Earnings From Equity Investments | 632.82 | 286.47 | -19.63 | 5,115 | 52 | -539.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,436 | 13,810 | 668.12 | 768 | 1,017 | -692.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 6,211 | 7,688 | 1,481 | -1,865 | 1,806 | 22,893 | Upgrade
|
| EBT Excluding Unusual Items | 34,937 | 37,653 | 12,942 | 14,257 | 28,182 | 34,016 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,545 | -1,885 | 9,531 | -5,785 | 807.47 | 3,491 | Upgrade
|
| Gain (Loss) on Sale of Assets | 75.3 | 25.14 | -15.09 | 21,791 | 9,778 | 5,307 | Upgrade
|
| Asset Writedown | -898.15 | -932.05 | -237.89 | -1,410 | -3,028 | -109.27 | Upgrade
|
| Other Unusual Items | 6.16 | 6.16 | - | - | - | -2,056 | Upgrade
|
| Pretax Income | 35,666 | 34,867 | 22,220 | 28,853 | 35,740 | 40,649 | Upgrade
|
| Income Tax Expense | 11,943 | 11,662 | 5,955 | 8,589 | 8,441 | 24.37 | Upgrade
|
| Earnings From Continuing Operations | 23,722 | 23,204 | 16,265 | 20,264 | 27,299 | 40,625 | Upgrade
|
| Minority Interest in Earnings | -2,506 | -4,098 | 3,011 | 5,291 | -4,088 | 918.75 | Upgrade
|
| Net Income | 21,217 | 19,107 | 19,276 | 25,555 | 23,211 | 41,543 | Upgrade
|
| Net Income to Common | 21,217 | 19,107 | 19,276 | 25,555 | 23,211 | 41,543 | Upgrade
|
| Net Income Growth | 14.51% | -0.88% | -24.57% | 10.10% | -44.13% | 657.49% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.20% | -1.77% | - | 3.77% | -2.50% | Upgrade
|
| EPS (Basic) | 524.12 | 472.17 | 475.40 | 619.09 | 562.31 | 1044.33 | Upgrade
|
| EPS (Diluted) | 523.95 | 472.00 | 475.00 | 619.00 | 562.00 | 1044.00 | Upgrade
|
| EPS Growth | 14.60% | -0.63% | -23.26% | 10.14% | -46.17% | 679.10% | Upgrade
|
| Free Cash Flow | -31,723 | 20,657 | 10,813 | -2,027 | -18,551 | -21,559 | Upgrade
|
| Free Cash Flow Per Share | -783.66 | 510.47 | 266.69 | -49.11 | -449.40 | -541.95 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 24.91% | 24.91% | 24.50% | 23.09% | 26.80% | 41.16% | Upgrade
|
| Operating Margin | 5.55% | 5.32% | 4.59% | 3.71% | 8.91% | 10.98% | Upgrade
|
| Profit Margin | 3.74% | 3.68% | 5.50% | 7.24% | 7.49% | 38.18% | Upgrade
|
| Free Cash Flow Margin | -5.59% | 3.97% | 3.08% | -0.57% | -5.98% | -19.81% | Upgrade
|
| EBITDA | 74,606 | 67,582 | 34,535 | 29,586 | 42,747 | 16,088 | Upgrade
|
| EBITDA Margin | 13.14% | 13.00% | 9.85% | 8.38% | 13.79% | 14.79% | Upgrade
|
| D&A For EBITDA | 43,119 | 39,949 | 18,449 | 16,504 | 15,131 | 4,140 | Upgrade
|
| EBIT | 31,487 | 27,633 | 16,086 | 13,082 | 27,615 | 11,948 | Upgrade
|
| EBIT Margin | 5.55% | 5.32% | 4.59% | 3.71% | 8.91% | 10.98% | Upgrade
|
| Effective Tax Rate | 33.49% | 33.45% | 26.80% | 29.77% | 23.62% | 0.06% | Upgrade
|
| Advertising Expenses | - | 164.16 | 177.89 | 188.4 | 67.11 | 52.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.