New Power Plasma (KOSDAQ:144960)
South Korea
· Delayed Price · Currency is KRW 6,580.00
-110.00 (-1.64%)
At close: Apr 28, 2026
New Power Plasma Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 577,990 | 519,836 | 350,667 | 352,879 | 310,051 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 577,990 | 519,836 | 350,667 | 352,879 | 310,051 | Upgrade
|
| Revenue Growth (YoY) | 11.19% | 48.24% | -0.63% | 13.81% | 184.98% | Upgrade
|
| Cost of Revenue | 435,436 | 390,371 | 264,736 | 271,385 | 226,955 | Upgrade
|
| Gross Profit | 142,555 | 129,465 | 85,931 | 81,494 | 83,095 | Upgrade
|
| Selling, General & Admin | 66,900 | 66,445 | 50,697 | 49,623 | 41,416 | Upgrade
|
| Research & Development | 27,125 | 15,320 | 8,931 | 9,240 | 9,065 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8,252 | 8,510 | 1,975 | 1,790 | 2,583 | Upgrade
|
| Other Operating Expenses | 1,847 | 1,916 | 1,507 | 1,391 | 1,185 | Upgrade
|
| Operating Expenses | 113,881 | 103,338 | 69,845 | 68,412 | 55,480 | Upgrade
|
| Operating Income | 28,674 | 26,127 | 16,086 | 13,082 | 27,615 | Upgrade
|
| Interest Expense | -12,249 | -14,312 | -8,071 | -5,265 | -3,400 | Upgrade
|
| Interest & Investment Income | 1,986 | 2,431 | 2,798 | 2,422 | 1,093 | Upgrade
|
| Earnings From Equity Investments | 231.32 | 286.47 | -19.63 | 5,115 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,479 | 13,810 | 668.12 | 768 | 1,017 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,435 | 7,052 | 1,481 | -1,865 | 1,806 | Upgrade
|
| EBT Excluding Unusual Items | 13,729 | 35,395 | 12,942 | 14,257 | 28,182 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,981 | -1,885 | 9,531 | -5,785 | 807.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -31.46 | 25.14 | -15.09 | 21,791 | 9,778 | Upgrade
|
| Asset Writedown | -7,191 | -932.05 | -237.89 | -1,410 | -3,028 | Upgrade
|
| Other Unusual Items | - | 6.16 | - | - | - | Upgrade
|
| Pretax Income | 10,487 | 32,609 | 22,220 | 28,853 | 35,740 | Upgrade
|
| Income Tax Expense | 2,883 | 10,321 | 5,955 | 8,589 | 8,441 | Upgrade
|
| Earnings From Continuing Operations | 7,604 | 22,288 | 16,265 | 20,264 | 27,299 | Upgrade
|
| Minority Interest in Earnings | 919.47 | -817.16 | 3,011 | 5,291 | -4,088 | Upgrade
|
| Net Income | 8,523 | 21,471 | 19,276 | 25,555 | 23,211 | Upgrade
|
| Net Income to Common | 8,523 | 21,471 | 19,276 | 25,555 | 23,211 | Upgrade
|
| Net Income Growth | -60.30% | 11.39% | -24.57% | 10.10% | -44.13% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | - | -0.20% | -1.77% | - | 3.77% | Upgrade
|
| EPS (Basic) | 210.63 | 530.59 | 475.40 | 619.09 | 562.31 | Upgrade
|
| EPS (Diluted) | 210.63 | 530.59 | 475.00 | 619.00 | 562.00 | Upgrade
|
| EPS Growth | -60.30% | 11.70% | -23.26% | 10.14% | -46.17% | Upgrade
|
| Free Cash Flow | -33,557 | 20,657 | 10,813 | -2,027 | -18,551 | Upgrade
|
| Free Cash Flow Per Share | -829.27 | 510.47 | 266.69 | -49.11 | -449.40 | Upgrade
|
| Gross Margin | 24.66% | 24.91% | 24.50% | 23.09% | 26.80% | Upgrade
|
| Operating Margin | 4.96% | 5.03% | 4.59% | 3.71% | 8.91% | Upgrade
|
| Profit Margin | 1.47% | 4.13% | 5.50% | 7.24% | 7.49% | Upgrade
|
| Free Cash Flow Margin | -5.81% | 3.97% | 3.08% | -0.57% | -5.98% | Upgrade
|
| EBITDA | 78,978 | 72,484 | 34,535 | 29,586 | 42,747 | Upgrade
|
| EBITDA Margin | 13.66% | 13.94% | 9.85% | 8.38% | 13.79% | Upgrade
|
| D&A For EBITDA | 50,304 | 46,356 | 18,449 | 16,504 | 15,131 | Upgrade
|
| EBIT | 28,674 | 26,127 | 16,086 | 13,082 | 27,615 | Upgrade
|
| EBIT Margin | 4.96% | 5.03% | 4.59% | 3.71% | 8.91% | Upgrade
|
| Effective Tax Rate | 27.50% | 31.65% | 26.80% | 29.77% | 23.62% | Upgrade
|
| Advertising Expenses | 363.44 | 164.16 | 177.89 | 188.4 | 67.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.