Hironic Co., Ltd. (KOSDAQ:149980)
South Korea
· Delayed Price · Currency is KRW 5,090.00
-310.00 (-5.74%)
At close: Apr 7, 2025
Hironic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 32,086 | 31,629 | 33,732 | 27,568 | 21,781 | Upgrade
|
| Revenue | 32,086 | 31,629 | 33,732 | 27,568 | 21,781 | Upgrade
|
| Revenue Growth (YoY) | 1.45% | -6.24% | 22.36% | 26.57% | 67.73% | Upgrade
|
| Cost of Revenue | 13,313 | 19,495 | 14,640 | 12,817 | 8,629 | Upgrade
|
| Gross Profit | 18,773 | 12,134 | 19,092 | 14,751 | 13,152 | Upgrade
|
| Selling, General & Admin | 12,298 | 11,816 | 9,745 | 8,294 | 6,696 | Upgrade
|
| Research & Development | 3,406 | 3,423 | 3,233 | 2,348 | 1,490 | Upgrade
|
| Amortization of Goodwill & Intangibles | 36.56 | 103.8 | 102.57 | 104.53 | 122.78 | Upgrade
|
| Other Operating Expenses | 80.94 | 57.99 | 85.37 | 57.12 | 56.64 | Upgrade
|
| Operating Expenses | 14,771 | 18,509 | 13,821 | 11,170 | 8,521 | Upgrade
|
| Operating Income | 4,002 | -6,375 | 5,271 | 3,581 | 4,631 | Upgrade
|
| Interest Expense | -33.74 | -46.4 | -420.03 | -117.72 | -10.98 | Upgrade
|
| Interest & Investment Income | 386.46 | 368.07 | 397.87 | 224.8 | 238.07 | Upgrade
|
| Earnings From Equity Investments | - | - | 341.22 | 371.75 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -184.69 | 391.62 | -5.71 | -180.83 | 32.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -115.6 | 233.18 | 96.95 | -192.67 | 243.16 | Upgrade
|
| EBT Excluding Unusual Items | 4,055 | -5,429 | 5,681 | 3,686 | 5,133 | Upgrade
|
| Gain (Loss) on Sale of Investments | 294.99 | -2,814 | 3,944 | 885.41 | 1,314 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.85 | -13.35 | 0.01 | 0.36 | 11.58 | Upgrade
|
| Asset Writedown | - | -136.47 | - | -9.11 | -21.45 | Upgrade
|
| Pretax Income | 4,357 | -8,393 | 9,625 | 4,563 | 6,437 | Upgrade
|
| Income Tax Expense | 1,212 | -1,313 | 1,379 | 922.79 | -330.12 | Upgrade
|
| Earnings From Continuing Operations | 3,144 | -7,080 | 8,246 | 3,640 | 6,767 | Upgrade
|
| Net Income to Company | 3,144 | -7,080 | 8,246 | 3,640 | 6,767 | Upgrade
|
| Minority Interest in Earnings | 16.04 | 31.64 | -21.57 | 4.24 | 9.53 | Upgrade
|
| Net Income | 3,160 | -7,048 | 8,225 | 3,645 | 6,777 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 1.28 | 9.53 | Upgrade
|
| Net Income to Common | 3,160 | -7,048 | 8,225 | 3,643 | 6,767 | Upgrade
|
| Net Income Growth | - | - | 125.67% | -46.22% | 113.26% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 17 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 17 | 17 | 20 | 16 | Upgrade
|
| Shares Change (YoY) | -11.58% | -0.66% | -14.37% | 20.01% | -1.26% | Upgrade
|
| EPS (Basic) | 215.00 | -424.00 | 504.47 | 223.76 | 415.66 | Upgrade
|
| EPS (Diluted) | 215.00 | -424.00 | 487.37 | 186.21 | 415.20 | Upgrade
|
| EPS Growth | - | - | 161.73% | -55.15% | 115.48% | Upgrade
|
| Free Cash Flow | -2,333 | 3,655 | -2,018 | 3,950 | -1,144 | Upgrade
|
| Free Cash Flow Per Share | -158.72 | 219.87 | -120.58 | 202.14 | -70.24 | Upgrade
|
| Gross Margin | 58.51% | 38.36% | 56.60% | 53.51% | 60.38% | Upgrade
|
| Operating Margin | 12.47% | -20.16% | 15.63% | 12.99% | 21.26% | Upgrade
|
| Profit Margin | 9.85% | -22.28% | 24.38% | 13.22% | 31.07% | Upgrade
|
| Free Cash Flow Margin | -7.27% | 11.56% | -5.98% | 14.33% | -5.25% | Upgrade
|
| EBITDA | 5,627 | -5,143 | 6,429 | 4,703 | 5,546 | Upgrade
|
| EBITDA Margin | 17.54% | -16.26% | 19.06% | 17.06% | 25.46% | Upgrade
|
| D&A For EBITDA | 1,624 | 1,232 | 1,159 | 1,121 | 915 | Upgrade
|
| EBIT | 4,002 | -6,375 | 5,271 | 3,581 | 4,631 | Upgrade
|
| EBIT Margin | 12.47% | -20.16% | 15.63% | 12.99% | 21.26% | Upgrade
|
| Effective Tax Rate | 27.83% | - | 14.33% | 20.22% | - | Upgrade
|
| Advertising Expenses | 2,321 | 3,292 | 2,491 | 2,328 | 1,832 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.