FASOO Co.,Ltd. (KOSDAQ:150900)
6,000.00
-200.00 (-3.23%)
At close: Apr 29, 2026
FASOO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 46,676 | 46,103 | 42,664 | 44,124 | 42,175 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 46,676 | 46,103 | 42,664 | 44,124 | 42,175 | Upgrade
|
| Revenue Growth (YoY) | 1.24% | 8.06% | -3.31% | 4.62% | 15.85% | Upgrade
|
| Cost of Revenue | 14,168 | 14,622 | 14,250 | 16,256 | 16,812 | Upgrade
|
| Gross Profit | 32,508 | 31,481 | 28,413 | 27,868 | 25,363 | Upgrade
|
| Selling, General & Admin | 19,860 | 18,864 | 16,927 | 16,050 | 13,795 | Upgrade
|
| Research & Development | 7,195 | 6,109 | 5,400 | 4,581 | 3,955 | Upgrade
|
| Amortization of Goodwill & Intangibles | 186.27 | 221.57 | 248.74 | 272.37 | 306.55 | Upgrade
|
| Other Operating Expenses | 455.6 | 390.25 | 301.54 | 331.12 | 359.16 | Upgrade
|
| Operating Expenses | 29,972 | 27,581 | 24,598 | 22,671 | 21,133 | Upgrade
|
| Operating Income | 2,536 | 3,900 | 3,815 | 5,197 | 4,229 | Upgrade
|
| Interest Expense | -169.19 | -94.46 | -113.05 | -81.52 | -368.99 | Upgrade
|
| Interest & Investment Income | 232.01 | 449.96 | 651.23 | 448.59 | 88.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -61.9 | 399.43 | 47.48 | 22.35 | 92.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.59 | -26.38 | -20.98 | -159 | -2.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,522 | 4,629 | 4,380 | 5,427 | 4,039 | Upgrade
|
| Gain (Loss) on Sale of Investments | 487.23 | 233.27 | 16.36 | 23.02 | 37.86 | Upgrade
|
| Asset Writedown | - | - | - | -152.97 | -266.88 | Upgrade
|
| Pretax Income | 3,010 | 4,862 | 4,396 | 5,297 | 3,810 | Upgrade
|
| Income Tax Expense | 289 | 248.73 | -75.75 | 23.5 | -297.11 | Upgrade
|
| Earnings From Continuing Operations | 2,721 | 4,613 | 4,472 | 5,274 | 4,107 | Upgrade
|
| Minority Interest in Earnings | -58.65 | -125.03 | -75.45 | -61.66 | 139.87 | Upgrade
|
| Net Income | 2,662 | 4,488 | 4,396 | 5,212 | 4,247 | Upgrade
|
| Net Income to Common | 2,662 | 4,488 | 4,396 | 5,212 | 4,247 | Upgrade
|
| Net Income Growth | -40.69% | 2.09% | -15.65% | 22.73% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.57% | -0.69% | -0.10% | 0.21% | 14.71% | Upgrade
|
| EPS (Basic) | 235.00 | 394.00 | 384.39 | 456.29 | 386.61 | Upgrade
|
| EPS (Diluted) | 235.00 | 394.00 | 384.29 | 454.00 | 376.22 | Upgrade
|
| EPS Growth | -40.36% | 2.53% | -15.35% | 20.67% | - | Upgrade
|
| Free Cash Flow | 2,791 | 4,086 | 6,878 | 10,464 | 13,320 | Upgrade
|
| Free Cash Flow Per Share | 246.41 | 358.72 | 599.60 | 911.31 | 1162.42 | Upgrade
|
| Gross Margin | 69.65% | 68.28% | 66.60% | 63.16% | 60.14% | Upgrade
|
| Operating Margin | 5.43% | 8.46% | 8.94% | 11.78% | 10.03% | Upgrade
|
| Profit Margin | 5.70% | 9.74% | 10.30% | 11.81% | 10.07% | Upgrade
|
| Free Cash Flow Margin | 5.98% | 8.86% | 16.12% | 23.71% | 31.58% | Upgrade
|
| EBITDA | 6,719 | 7,645 | 8,049 | 9,686 | 8,984 | Upgrade
|
| EBITDA Margin | 14.39% | 16.58% | 18.87% | 21.95% | 21.30% | Upgrade
|
| D&A For EBITDA | 4,183 | 3,745 | 4,234 | 4,489 | 4,754 | Upgrade
|
| EBIT | 2,536 | 3,900 | 3,815 | 5,197 | 4,229 | Upgrade
|
| EBIT Margin | 5.43% | 8.46% | 8.94% | 11.78% | 10.03% | Upgrade
|
| Effective Tax Rate | 9.60% | 5.12% | - | 0.44% | - | Upgrade
|
| Advertising Expenses | 1,121 | 1,199 | 934.36 | 783.95 | 347.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.