WOOREE E&L Haroutine Co.,LTD. (KOSDAQ:153490)
South Korea
· Delayed Price · Currency is KRW 914.00
0.00 (0.00%)
At close: Apr 28, 2026
KOSDAQ:153490 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 121,211 | 146,853 | 141,964 | 136,162 | 155,737 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 121,211 | 146,853 | 141,964 | 136,162 | 155,737 | Upgrade
|
| Revenue Growth (YoY) | -17.46% | 3.44% | 4.26% | -12.57% | 27.33% | Upgrade
|
| Cost of Revenue | 77,286 | 87,378 | 90,848 | 96,798 | 113,036 | Upgrade
|
| Gross Profit | 43,925 | 59,475 | 51,117 | 39,364 | 42,700 | Upgrade
|
| Selling, General & Admin | 34,050 | 45,240 | 39,454 | 30,137 | 22,839 | Upgrade
|
| Research & Development | 7,834 | 6,190 | 5,374 | 4,795 | 5,071 | Upgrade
|
| Amortization of Goodwill & Intangibles | 166.33 | 137.24 | 141.86 | 140.58 | 193.88 | Upgrade
|
| Other Operating Expenses | 243.98 | 202.46 | 236.69 | 677.56 | 369.39 | Upgrade
|
| Operating Expenses | 43,636 | 52,608 | 46,072 | 36,620 | 29,190 | Upgrade
|
| Operating Income | 288.97 | 6,867 | 5,045 | 2,744 | 13,510 | Upgrade
|
| Interest Expense | -414.86 | -476.32 | -906.82 | -767.41 | -594.6 | Upgrade
|
| Interest & Investment Income | 373.66 | 1,078 | 1,339 | 205.15 | 14.61 | Upgrade
|
| Earnings From Equity Investments | 64.2 | -1,444 | -514.2 | -140.29 | 366.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,129 | 4,879 | 1,171 | 5,249 | 4,404 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.67 | -612.16 | -335.11 | -94.46 | -285.92 | Upgrade
|
| EBT Excluding Unusual Items | -852.22 | 10,291 | 5,799 | 7,196 | 17,414 | Upgrade
|
| Gain (Loss) on Sale of Assets | 277.78 | 57.82 | -32.32 | -34.12 | 170.1 | Upgrade
|
| Asset Writedown | -946.39 | -516.46 | - | - | - | Upgrade
|
| Pretax Income | -1,521 | 9,832 | 5,767 | 7,162 | 17,584 | Upgrade
|
| Income Tax Expense | -129.4 | 4,318 | 350.19 | 1,866 | -329.8 | Upgrade
|
| Earnings From Continuing Operations | -1,391 | 5,515 | 5,417 | 5,296 | 17,914 | Upgrade
|
| Minority Interest in Earnings | 752.82 | - | - | - | - | Upgrade
|
| Net Income | -638.61 | 5,515 | 5,417 | 5,296 | 17,914 | Upgrade
|
| Net Income to Common | -638.61 | 5,515 | 5,417 | 5,296 | 17,914 | Upgrade
|
| Net Income Growth | - | 1.81% | 2.27% | -70.43% | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 51 | 51 | 51 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 51 | 51 | 51 | 50 | Upgrade
|
| Shares Change (YoY) | -2.90% | 0.03% | - | 1.08% | 2.12% | Upgrade
|
| EPS (Basic) | -13.00 | 109.00 | 107.09 | 104.72 | 357.99 | Upgrade
|
| EPS (Diluted) | -13.00 | 109.00 | 107.09 | 104.72 | 357.99 | Upgrade
|
| EPS Growth | - | 1.78% | 2.27% | -70.75% | - | Upgrade
|
| Free Cash Flow | 5,652 | 6,654 | 10,184 | 26,819 | 12,397 | Upgrade
|
| Free Cash Flow Per Share | 115.07 | 131.53 | 201.34 | 530.23 | 247.74 | Upgrade
|
| Gross Margin | 36.24% | 40.50% | 36.01% | 28.91% | 27.42% | Upgrade
|
| Operating Margin | 0.24% | 4.68% | 3.55% | 2.02% | 8.67% | Upgrade
|
| Profit Margin | -0.53% | 3.75% | 3.82% | 3.89% | 11.50% | Upgrade
|
| Free Cash Flow Margin | 4.66% | 4.53% | 7.17% | 19.70% | 7.96% | Upgrade
|
| EBITDA | 3,979 | 10,493 | 9,486 | 8,484 | 19,950 | Upgrade
|
| EBITDA Margin | 3.28% | 7.14% | 6.68% | 6.23% | 12.81% | Upgrade
|
| D&A For EBITDA | 3,690 | 3,626 | 4,441 | 5,740 | 6,440 | Upgrade
|
| EBIT | 288.97 | 6,867 | 5,045 | 2,744 | 13,510 | Upgrade
|
| EBIT Margin | 0.24% | 4.68% | 3.55% | 2.02% | 8.67% | Upgrade
|
| Effective Tax Rate | - | 43.91% | 6.07% | 26.05% | - | Upgrade
|
| Advertising Expenses | 6,502 | 8,136 | 9,169 | 8,633 | 3,632 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.