ATON Inc. (KOSDAQ:158430)
8,010.00
-200.00 (-2.44%)
Apr 29, 2026, 3:30 PM KST
ATON Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 67,603 | 65,424 | 55,031 | 44,743 | 43,281 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 18.88% | 22.99% | 3.38% | 49.03% | Upgrade
|
| Cost of Revenue | 24,262 | 22,270 | 19,676 | 15,214 | 18,277 | Upgrade
|
| Gross Profit | 43,341 | 43,153 | 35,355 | 29,530 | 25,005 | Upgrade
|
| Selling, General & Admin | 27,104 | 22,807 | 19,046 | 17,030 | 12,107 | Upgrade
|
| Research & Development | 2,250 | 2,412 | 2,385 | 2,474 | 2,329 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,091 | 1,011 | 468.51 | 273.41 | 279.37 | Upgrade
|
| Other Operating Expenses | 339.14 | 348.63 | 218.48 | 204.47 | 187.9 | Upgrade
|
| Operating Expenses | 33,029 | 29,025 | 24,037 | 21,605 | 15,863 | Upgrade
|
| Operating Income | 10,312 | 14,128 | 11,318 | 7,925 | 9,142 | Upgrade
|
| Interest Expense | -533.77 | -2,234 | -2,307 | -1,622 | -466.2 | Upgrade
|
| Interest & Investment Income | 1,358 | 1,739 | 1,515 | 717.12 | 294.85 | Upgrade
|
| Earnings From Equity Investments | -5,233 | -2,766 | 2,506 | 2,255 | 178.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -208.09 | 500.26 | -24.32 | -0.09 | -4.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,679 | 2,210 | 1,511 | 6,636 | -7,390 | Upgrade
|
| EBT Excluding Unusual Items | 4,017 | 13,578 | 14,518 | 15,911 | 1,755 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,845 | -502.64 | -650.74 | 1,143 | 1,425 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.95 | -8.63 | -0.04 | -66.24 | -2.29 | Upgrade
|
| Asset Writedown | -28.08 | -9.68 | 25.95 | -17.58 | -72.83 | Upgrade
|
| Other Unusual Items | - | -915.14 | - | - | - | Upgrade
|
| Pretax Income | 2,158 | 12,141 | 13,893 | 16,971 | 3,104 | Upgrade
|
| Income Tax Expense | -24.49 | 1,103 | 3,700 | -267.14 | 1,581 | Upgrade
|
| Earnings From Continuing Operations | 2,183 | 11,038 | 10,193 | 17,238 | 1,523 | Upgrade
|
| Minority Interest in Earnings | -633.2 | -493.02 | -1,005 | -254.16 | -283.09 | Upgrade
|
| Net Income | 1,550 | 10,545 | 9,188 | 16,984 | 1,240 | Upgrade
|
| Net Income to Common | 1,550 | 10,545 | 9,188 | 16,984 | 1,240 | Upgrade
|
| Net Income Growth | -85.31% | 14.77% | -45.90% | 1269.45% | 4.62% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 24 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 6.65% | -6.97% | 3.99% | 10.27% | 0.98% | Upgrade
|
| EPS (Basic) | 66.00 | 500.00 | 437.07 | 811.83 | 60.09 | Upgrade
|
| EPS (Diluted) | 66.00 | 479.00 | 429.39 | 766.41 | 60.00 | Upgrade
|
| EPS Growth | -86.22% | 11.55% | -43.97% | 1177.35% | 3.45% | Upgrade
|
| Free Cash Flow | 1,247 | 13,811 | 13,734 | 10,478 | -967.29 | Upgrade
|
| Free Cash Flow Per Share | 53.11 | 627.32 | 580.33 | 460.39 | -46.87 | Upgrade
|
| Gross Margin | 64.11% | 65.96% | 64.25% | 66.00% | 57.77% | Upgrade
|
| Operating Margin | 15.25% | 21.59% | 20.57% | 17.71% | 21.12% | Upgrade
|
| Profit Margin | 2.29% | 16.12% | 16.70% | 37.96% | 2.86% | Upgrade
|
| Free Cash Flow Margin | 1.85% | 21.11% | 24.96% | 23.42% | -2.23% | Upgrade
|
| EBITDA | 14,385 | 18,004 | 13,865 | 9,945 | 10,449 | Upgrade
|
| EBITDA Margin | 21.28% | 27.52% | 25.19% | 22.23% | 24.14% | Upgrade
|
| D&A For EBITDA | 4,073 | 3,875 | 2,547 | 2,020 | 1,307 | Upgrade
|
| EBIT | 10,312 | 14,128 | 11,318 | 7,925 | 9,142 | Upgrade
|
| EBIT Margin | 15.25% | 21.59% | 20.57% | 17.71% | 21.12% | Upgrade
|
| Effective Tax Rate | - | 9.09% | 26.63% | - | 50.93% | Upgrade
|
| Advertising Expenses | 8,011 | 5,617 | 5,109 | 2,961 | 2,891 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.