PEMTRON Corporation (KOSDAQ:168360)
25,100
+50 (0.20%)
At close: Apr 28, 2026
PEMTRON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 69,862 | 57,005 | 73,716 | 61,158 | 57,871 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 69,862 | 57,005 | 73,716 | 61,158 | 57,871 | Upgrade
|
| Revenue Growth (YoY) | 22.55% | -22.67% | 20.53% | 5.68% | 32.94% | Upgrade
|
| Cost of Revenue | 32,631 | 29,180 | 35,014 | 29,856 | 30,382 | Upgrade
|
| Gross Profit | 37,231 | 27,825 | 38,702 | 31,303 | 27,489 | Upgrade
|
| Selling, General & Admin | 20,545 | 19,181 | 19,746 | 15,504 | 13,236 | Upgrade
|
| Research & Development | 12,104 | 11,391 | 10,023 | 8,314 | 7,783 | Upgrade
|
| Amortization of Goodwill & Intangibles | 129.05 | 82.68 | 135.1 | 193.65 | 397.02 | Upgrade
|
| Other Operating Expenses | 279.9 | 255.44 | 235.03 | 133.44 | 199.29 | Upgrade
|
| Operating Expenses | 34,047 | 31,448 | 30,640 | 24,950 | 23,439 | Upgrade
|
| Operating Income | 3,184 | -3,623 | 8,062 | 6,353 | 4,050 | Upgrade
|
| Interest Expense | -1,829 | -757.44 | -806.01 | -644.64 | -292.64 | Upgrade
|
| Interest & Investment Income | 276.6 | 384.81 | 403.73 | 85.76 | 10.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -50.23 | 397.33 | 31.89 | 72.07 | 218.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,521 | 29.68 | -5.6 | 229.57 | 315.87 | Upgrade
|
| EBT Excluding Unusual Items | -3,939 | -3,569 | 7,686 | 6,096 | 4,301 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.4 | -42.72 | -58.94 | 325.57 | -13.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.39 | 0.91 | 197.82 | -108.3 | 131.9 | Upgrade
|
| Asset Writedown | -787.18 | - | - | -523.69 | -446.01 | Upgrade
|
| Pretax Income | -4,725 | -3,610 | 7,825 | 5,789 | 3,973 | Upgrade
|
| Income Tax Expense | -936.37 | -1,699 | 724.42 | 548.82 | -526.05 | Upgrade
|
| Earnings From Continuing Operations | -3,788 | -1,911 | 7,100 | 5,240 | 4,499 | Upgrade
|
| Minority Interest in Earnings | -4.83 | 2.89 | 18.61 | 11.63 | 7.81 | Upgrade
|
| Net Income | -3,793 | -1,908 | 7,119 | 5,252 | 4,507 | Upgrade
|
| Net Income to Common | -3,793 | -1,908 | 7,119 | 5,252 | 4,507 | Upgrade
|
| Net Income Growth | - | - | 35.55% | 16.52% | 1671.75% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -1.02% | -0.21% | 10.10% | 1.29% | 1.30% | Upgrade
|
| EPS (Basic) | -180.38 | -89.82 | 334.41 | 271.63 | 236.13 | Upgrade
|
| EPS (Diluted) | -180.38 | -90.00 | 334.00 | 271.50 | 236.00 | Upgrade
|
| EPS Growth | - | - | 23.02% | 15.04% | 1648.15% | Upgrade
|
| Free Cash Flow | -10,277 | -8,299 | 4,215 | -722.93 | -7,749 | Upgrade
|
| Free Cash Flow Per Share | -488.70 | -390.66 | 198.01 | -37.39 | -405.95 | Upgrade
|
| Gross Margin | 53.29% | 48.81% | 52.50% | 51.18% | 47.50% | Upgrade
|
| Operating Margin | 4.56% | -6.35% | 10.94% | 10.39% | 7.00% | Upgrade
|
| Profit Margin | -5.43% | -3.35% | 9.66% | 8.59% | 7.79% | Upgrade
|
| Free Cash Flow Margin | -14.71% | -14.56% | 5.72% | -1.18% | -13.39% | Upgrade
|
| EBITDA | 4,683 | -2,250 | 9,615 | 7,690 | 5,844 | Upgrade
|
| EBITDA Margin | 6.70% | -3.95% | 13.04% | 12.57% | 10.10% | Upgrade
|
| D&A For EBITDA | 1,499 | 1,373 | 1,553 | 1,337 | 1,794 | Upgrade
|
| EBIT | 3,184 | -3,623 | 8,062 | 6,353 | 4,050 | Upgrade
|
| EBIT Margin | 4.56% | -6.35% | 10.94% | 10.39% | 7.00% | Upgrade
|
| Effective Tax Rate | - | - | 9.26% | 9.48% | - | Upgrade
|
| Advertising Expenses | 1,011 | 1,161 | 864.4 | 357.01 | 145.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.