3A Logics Inc. (KOSDAQ:177900)
South Korea
· Delayed Price · Currency is KRW 7,610.00
-210.00 (-2.69%)
At close: Apr 28, 2026
3A Logics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14,495 | 18,114 | 14,159 | 18,737 | 41,473 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 14,495 | 18,114 | 14,159 | 18,737 | 41,473 | Upgrade
|
| Revenue Growth (YoY) | -19.98% | 27.93% | -24.43% | -54.82% | 41.40% | Upgrade
|
| Cost of Revenue | 10,259 | 12,032 | 11,419 | 12,544 | 34,518 | Upgrade
|
| Gross Profit | 4,236 | 6,082 | 2,740 | 6,193 | 6,956 | Upgrade
|
| Selling, General & Admin | 4,306 | 3,780 | 3,903 | 2,559 | 2,839 | Upgrade
|
| Research & Development | 577.99 | 374.03 | 995.58 | 278.22 | 377.61 | Upgrade
|
| Amortization of Goodwill & Intangibles | 212.89 | 12.29 | 3,387 | 3,798 | 2,225 | Upgrade
|
| Other Operating Expenses | 174.9 | 53.59 | 1,894 | 217.99 | 97.11 | Upgrade
|
| Operating Expenses | 6,922 | 4,332 | 10,693 | 7,020 | 5,680 | Upgrade
|
| Operating Income | -2,686 | 1,749 | -7,953 | -827.43 | 1,276 | Upgrade
|
| Interest Expense | -880.41 | -1,276 | -2,033 | -2,428 | -529.63 | Upgrade
|
| Interest & Investment Income | 186.53 | 136.44 | 0.01 | 0.03 | 58.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -65.16 | 254.42 | -403.54 | -667.27 | 1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -126.25 | -4.58 | -971.89 | -2,919 | 177.06 | Upgrade
|
| EBT Excluding Unusual Items | -3,572 | 859.59 | -11,361 | -6,841 | 982.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -74.94 | 1.63 | -6.61 | -143.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | - | 1.06 | - | - | Upgrade
|
| Asset Writedown | - | - | -1,365 | -569.18 | - | Upgrade
|
| Other Unusual Items | - | - | 0.05 | 0.08 | 167.64 | Upgrade
|
| Pretax Income | -3,655 | 861.22 | -12,731 | -7,555 | 1,150 | Upgrade
|
| Income Tax Expense | -47.4 | -7,700 | - | 1.03 | 22.58 | Upgrade
|
| Earnings From Continuing Operations | -3,607 | 8,562 | -12,731 | -7,556 | 1,128 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -6,146 | 1,084 | - | Upgrade
|
| Net Income | -3,607 | 8,562 | -18,877 | -6,472 | 1,128 | Upgrade
|
| Net Income to Common | -3,607 | 8,562 | -18,877 | -6,472 | 1,128 | Upgrade
|
| Net Income Growth | - | - | - | - | -36.32% | Upgrade
|
| Shares Outstanding (Basic) | - | 6 | 3 | 2 | - | Upgrade
|
| Shares Outstanding (Diluted) | - | 6 | 3 | 2 | - | Upgrade
|
| Shares Change (YoY) | - | 96.80% | 44.84% | - | - | Upgrade
|
| EPS (Basic) | - | 1366.11 | -5744.31 | -2852.45 | - | Upgrade
|
| EPS (Diluted) | - | 1323.80 | -5744.31 | -2852.45 | - | Upgrade
|
| Free Cash Flow | -3,593 | -235.17 | -2,300 | -394.63 | -2,352 | Upgrade
|
| Free Cash Flow Per Share | - | -36.36 | -699.84 | -173.93 | - | Upgrade
|
| Gross Margin | 29.22% | 33.58% | 19.35% | 33.05% | 16.77% | Upgrade
|
| Operating Margin | -18.53% | 9.66% | -56.17% | -4.42% | 3.08% | Upgrade
|
| Profit Margin | -24.89% | 47.26% | -133.32% | -34.54% | 2.72% | Upgrade
|
| Free Cash Flow Margin | -24.79% | -1.30% | -16.24% | -2.11% | -5.67% | Upgrade
|
| EBITDA | -1,345 | 2,997 | -6,576 | 486.08 | 4,876 | Upgrade
|
| EBITDA Margin | -9.28% | 16.55% | -46.44% | 2.59% | 11.76% | Upgrade
|
| D&A For EBITDA | 1,341 | 1,248 | 1,377 | 1,314 | 3,600 | Upgrade
|
| EBIT | -2,686 | 1,749 | -7,953 | -827.43 | 1,276 | Upgrade
|
| EBIT Margin | -18.53% | 9.66% | -56.17% | -4.42% | 3.08% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.96% | Upgrade
|
| Advertising Expenses | - | - | - | - | 22.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.