Shinhwa Contech Co., Ltd (KOSDAQ:187270)
South Korea
· Delayed Price · Currency is KRW 4,100.00
+200.00 (5.13%)
At close: Apr 28, 2026
Shinhwa Contech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 53,433 | 51,969 | 51,943 | 44,947 | 43,878 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 53,433 | 51,969 | 51,943 | 44,947 | 43,878 | Upgrade
|
| Revenue Growth (YoY) | 2.82% | 0.05% | 15.56% | 2.44% | -1.21% | Upgrade
|
| Cost of Revenue | 39,177 | 35,249 | 37,971 | 32,846 | 33,077 | Upgrade
|
| Gross Profit | 14,256 | 16,720 | 13,972 | 12,102 | 10,801 | Upgrade
|
| Selling, General & Admin | 7,118 | 7,566 | 6,804 | 5,698 | 5,817 | Upgrade
|
| Research & Development | 1,654 | 1,337 | 1,350 | 1,422 | 1,634 | Upgrade
|
| Amortization of Goodwill & Intangibles | 57.87 | 54.42 | 64.09 | 95.85 | 47.62 | Upgrade
|
| Other Operating Expenses | 243.96 | 261.01 | 255.93 | 268.79 | 255.61 | Upgrade
|
| Operating Expenses | 9,182 | 9,629 | 9,094 | 8,338 | 8,293 | Upgrade
|
| Operating Income | 5,074 | 7,092 | 4,877 | 3,764 | 2,509 | Upgrade
|
| Interest Expense | -601.84 | -1,297 | -1,550 | -1,050 | -651.86 | Upgrade
|
| Interest & Investment Income | 516.53 | 990.55 | 1,177 | 581.48 | 171.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -459.44 | 1,629 | 203.69 | 1,075 | 1,310 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,117 | -44.23 | 540.27 | -303.87 | 788.56 | Upgrade
|
| EBT Excluding Unusual Items | 5,645 | 8,370 | 5,248 | 4,067 | 4,127 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,973 | 88.6 | -27.2 | -107 | 39.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.9 | 73.31 | 70.48 | 1,572 | 68.96 | Upgrade
|
| Asset Writedown | - | -36.29 | - | - | -95.13 | Upgrade
|
| Other Unusual Items | 90.02 | -129.13 | - | - | - | Upgrade
|
| Pretax Income | 3,770 | 8,366 | 5,291 | 5,532 | 4,140 | Upgrade
|
| Income Tax Expense | 866.21 | 834.34 | 1,400 | 874.51 | 785.14 | Upgrade
|
| Earnings From Continuing Operations | 2,904 | 7,532 | 3,891 | 4,657 | 3,355 | Upgrade
|
| Minority Interest in Earnings | 192.01 | 52.92 | 64.54 | -8.36 | 207.14 | Upgrade
|
| Net Income | 3,096 | 7,585 | 3,955 | 4,649 | 3,562 | Upgrade
|
| Net Income to Common | 3,096 | 7,585 | 3,955 | 4,649 | 3,562 | Upgrade
|
| Net Income Growth | -59.18% | 91.75% | -14.92% | 30.50% | 215.93% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.06% | - | - | -1.37% | Upgrade
|
| EPS (Basic) | 337.00 | 825.00 | 430.01 | 505.39 | 387.28 | Upgrade
|
| EPS (Diluted) | 337.00 | 825.00 | 430.00 | 505.00 | 387.00 | Upgrade
|
| EPS Growth | -59.15% | 91.86% | -14.85% | 30.49% | 220.09% | Upgrade
|
| Free Cash Flow | 4,464 | 2,519 | 9,693 | 2,293 | 3,831 | Upgrade
|
| Free Cash Flow Per Share | 485.95 | 274.03 | 1053.72 | 249.24 | 416.51 | Upgrade
|
| Gross Margin | 26.68% | 32.17% | 26.90% | 26.92% | 24.62% | Upgrade
|
| Operating Margin | 9.50% | 13.65% | 9.39% | 8.37% | 5.72% | Upgrade
|
| Profit Margin | 5.79% | 14.59% | 7.61% | 10.34% | 8.12% | Upgrade
|
| Free Cash Flow Margin | 8.35% | 4.85% | 18.66% | 5.10% | 8.73% | Upgrade
|
| EBITDA | 8,032 | 10,341 | 8,283 | 7,609 | 6,818 | Upgrade
|
| EBITDA Margin | 15.03% | 19.90% | 15.95% | 16.93% | 15.54% | Upgrade
|
| D&A For EBITDA | 2,959 | 3,249 | 3,406 | 3,846 | 4,309 | Upgrade
|
| EBIT | 5,074 | 7,092 | 4,877 | 3,764 | 2,509 | Upgrade
|
| EBIT Margin | 9.50% | 13.65% | 9.39% | 8.37% | 5.72% | Upgrade
|
| Effective Tax Rate | 22.98% | 9.97% | 26.46% | 15.81% | 18.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.