ONEUL E&M co.,Ltd. (KOSDAQ:192410)
South Korea
· Delayed Price · Currency is KRW 6,120.00
-180.00 (-2.86%)
At close: Apr 28, 2026
ONEUL E&M co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 16,694 | 13,020 | 17,450 | 21,100 | 25,984 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 16,694 | 13,020 | 17,450 | 21,100 | 25,984 | Upgrade
|
| Revenue Growth (YoY) | 28.21% | -25.39% | -17.30% | -18.80% | 91.21% | Upgrade
|
| Cost of Revenue | 9,919 | 9,584 | 16,860 | 15,991 | 13,964 | Upgrade
|
| Gross Profit | 6,775 | 3,436 | 590.39 | 5,109 | 12,021 | Upgrade
|
| Selling, General & Admin | 6,455 | 6,795 | 6,365 | 9,343 | 9,328 | Upgrade
|
| Research & Development | 1,375 | 2,021 | 1,691 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 32.13 | 0.13 | 4.44 | 4.72 | 4.72 | Upgrade
|
| Other Operating Expenses | 125.96 | 162.89 | 176.7 | 176.82 | 384.95 | Upgrade
|
| Operating Expenses | 9,309 | 11,352 | 11,434 | 25,938 | 8,583 | Upgrade
|
| Operating Income | -2,533 | -7,916 | -10,844 | -20,829 | 3,437 | Upgrade
|
| Interest Expense | -1,459 | -2,321 | -381.63 | -824.13 | -1,412 | Upgrade
|
| Interest & Investment Income | 1,083 | 194.81 | 161.94 | 460.2 | 991.57 | Upgrade
|
| Earnings From Equity Investments | - | 725.24 | - | -408.06 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 83.66 | 468.75 | 174.9 | 758.66 | 125.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -61,485 | 7,473 | -7.37 | 133.47 | 792.91 | Upgrade
|
| EBT Excluding Unusual Items | -64,310 | -1,376 | -10,896 | -20,709 | 3,936 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,101 | -5,717 | -2,871 | -81.3 | -276.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -54.12 | 4.23 | 79.15 | 59.32 | 1.44 | Upgrade
|
| Asset Writedown | -89.83 | - | -215.48 | - | - | Upgrade
|
| Other Unusual Items | -5,675 | -10,090 | - | 2,318 | 3.77 | Upgrade
|
| Pretax Income | -78,231 | -17,179 | -13,903 | -18,413 | 3,664 | Upgrade
|
| Income Tax Expense | 23.88 | 12.76 | 0.53 | 927.7 | 715.99 | Upgrade
|
| Earnings From Continuing Operations | -78,255 | -17,192 | -13,904 | -19,341 | 2,948 | Upgrade
|
| Net Income | -78,255 | -17,192 | -13,904 | -19,341 | 2,948 | Upgrade
|
| Net Income to Common | -78,255 | -17,192 | -13,904 | -19,341 | 2,948 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 13 | 5 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 13 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 93.64% | 132.38% | 19.78% | -2.08% | 53.37% | Upgrade
|
| EPS (Basic) | -3197.00 | -1360.00 | -2556.05 | -4258.92 | 822.29 | Upgrade
|
| EPS (Diluted) | -3197.00 | -1360.00 | -2556.05 | -4260.00 | 741.37 | Upgrade
|
| Free Cash Flow | -5,510 | -3,760 | 10,317 | -12,273 | -17,763 | Upgrade
|
| Free Cash Flow Per Share | -225.12 | -297.44 | 1896.55 | -2702.53 | -3830.27 | Upgrade
|
| Gross Margin | 40.59% | 26.39% | 3.38% | 24.21% | 46.26% | Upgrade
|
| Operating Margin | -15.17% | -60.80% | -62.14% | -98.72% | 13.23% | Upgrade
|
| Profit Margin | -468.76% | -132.04% | -79.68% | -91.66% | 11.34% | Upgrade
|
| Free Cash Flow Margin | -33.01% | -28.88% | 59.12% | -58.17% | -68.36% | Upgrade
|
| EBITDA | -1,416 | -6,674 | -9,799 | -19,482 | 4,717 | Upgrade
|
| EBITDA Margin | -8.48% | -51.26% | -56.16% | -92.33% | 18.15% | Upgrade
|
| D&A For EBITDA | 1,117 | 1,242 | 1,044 | 1,347 | 1,280 | Upgrade
|
| EBIT | -2,533 | -7,916 | -10,844 | -20,829 | 3,437 | Upgrade
|
| EBIT Margin | -15.17% | -60.80% | -62.14% | -98.72% | 13.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.54% | Upgrade
|
| Advertising Expenses | 213.04 | 103.14 | 81.45 | 279.49 | 1,378 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.