WAPS Co., Ltd (KOSDAQ:196700)
South Korea
· Delayed Price · Currency is KRW 1,596.00
-34.00 (-2.09%)
At close: Dec 5, 2025
WAPS Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 42,476 | 34,073 | 36,231 | 34,029 | 35,049 | 32,564 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 42,476 | 34,073 | 36,231 | 34,029 | 35,049 | 32,564 | Upgrade
|
| Revenue Growth (YoY) | 22.58% | -5.96% | 6.47% | -2.91% | 7.63% | 14.29% | Upgrade
|
| Cost of Revenue | 30,844 | 24,226 | 26,039 | 27,339 | 27,544 | 25,951 | Upgrade
|
| Gross Profit | 11,631 | 9,846 | 10,192 | 6,689 | 7,505 | 6,613 | Upgrade
|
| Selling, General & Admin | 5,095 | 5,219 | 5,991 | 5,504 | 4,313 | 4,690 | Upgrade
|
| Research & Development | 492.02 | 552.48 | 454.38 | 473.11 | 659.36 | 729.24 | Upgrade
|
| Amortization of Goodwill & Intangibles | 39.45 | 107.78 | 193.83 | 197.14 | 196.71 | 287.2 | Upgrade
|
| Other Operating Expenses | 145.82 | 140.13 | 147.85 | 186.24 | 153.76 | 186.93 | Upgrade
|
| Operating Expenses | 6,579 | 6,758 | 7,626 | 7,788 | 6,684 | 6,629 | Upgrade
|
| Operating Income | 5,052 | 3,089 | 2,566 | -1,099 | 820.83 | -16.15 | Upgrade
|
| Interest Expense | -1,282 | -1,448 | -1,435 | -932.65 | -712.66 | -668.27 | Upgrade
|
| Interest & Investment Income | 260.05 | 297.93 | 259.69 | 157.51 | 58.43 | 41.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -318.9 | 143.64 | 189.14 | 328.99 | 544.55 | 153.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -372.73 | -360.33 | 20.47 | 1.32 | 76.46 | 63.04 | Upgrade
|
| EBT Excluding Unusual Items | 3,338 | 1,722 | 1,600 | -1,544 | 787.61 | -426.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.47 | 10.19 | 17.42 | 19.34 | -95.87 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.49 | 39.78 | - | -72.3 | - | 52.75 | Upgrade
|
| Asset Writedown | - | - | - | -6,455 | 100 | -313.31 | Upgrade
|
| Pretax Income | 3,419 | 1,772 | 1,618 | -8,052 | 791.74 | -686.89 | Upgrade
|
| Income Tax Expense | 342.15 | 575.91 | 616.75 | 446.05 | 281.74 | 147.23 | Upgrade
|
| Net Income | 3,077 | 1,196 | 1,001 | -8,498 | 510 | -834.11 | Upgrade
|
| Net Income to Common | 3,077 | 1,196 | 1,001 | -8,498 | 510 | -834.11 | Upgrade
|
| Net Income Growth | 35.92% | 19.50% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.32% | - | - | 2.06% | 2.74% | - | Upgrade
|
| EPS (Basic) | 214.53 | 83.27 | 69.69 | -591.61 | 36.24 | -60.89 | Upgrade
|
| EPS (Diluted) | 214.25 | 83.00 | 69.69 | -592.00 | 36.00 | -61.00 | Upgrade
|
| EPS Growth | 36.18% | 19.11% | - | - | - | - | Upgrade
|
| Free Cash Flow | 2,440 | 5,468 | -6,289 | 617.09 | -506.35 | 109.05 | Upgrade
|
| Free Cash Flow Per Share | 170.09 | 380.67 | -437.83 | 42.96 | -35.98 | 7.96 | Upgrade
|
| Gross Margin | 27.38% | 28.90% | 28.13% | 19.66% | 21.41% | 20.31% | Upgrade
|
| Operating Margin | 11.89% | 9.06% | 7.08% | -3.23% | 2.34% | -0.05% | Upgrade
|
| Profit Margin | 7.25% | 3.51% | 2.76% | -24.97% | 1.46% | -2.56% | Upgrade
|
| Free Cash Flow Margin | 5.74% | 16.05% | -17.36% | 1.81% | -1.44% | 0.34% | Upgrade
|
| EBITDA | 7,431 | 5,367 | 5,014 | 2,249 | 3,908 | 3,309 | Upgrade
|
| EBITDA Margin | 17.50% | 15.75% | 13.84% | 6.61% | 11.15% | 10.16% | Upgrade
|
| D&A For EBITDA | 2,379 | 2,278 | 2,448 | 3,348 | 3,087 | 3,325 | Upgrade
|
| EBIT | 5,052 | 3,089 | 2,566 | -1,099 | 820.83 | -16.15 | Upgrade
|
| EBIT Margin | 11.89% | 9.06% | 7.08% | -3.23% | 2.34% | -0.05% | Upgrade
|
| Effective Tax Rate | 10.01% | 32.50% | 38.13% | - | 35.59% | - | Upgrade
|
| Advertising Expenses | - | 114.13 | 136.33 | 160.17 | 49.74 | 49.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.