KOLMAR BNH Co.,Ltd. (KOSDAQ:200130)
South Korea
· Delayed Price · Currency is KRW 11,810
+190 (1.64%)
Apr 29, 2026, 12:40 PM KST
KOLMAR BNH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 574,885 | 615,642 | 579,552 | 575,903 | 593,081 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 574,885 | 615,642 | 579,552 | 575,903 | 593,081 | Upgrade
|
| Revenue Growth (YoY) | -6.62% | 6.23% | 0.63% | -2.90% | -2.28% | Upgrade
|
| Cost of Revenue | 491,844 | 530,583 | 498,547 | 472,887 | 462,829 | Upgrade
|
| Gross Profit | 83,040 | 85,059 | 81,005 | 103,016 | 130,252 | Upgrade
|
| Selling, General & Admin | 50,046 | 52,497 | 44,512 | 37,066 | 36,212 | Upgrade
|
| Research & Development | 1,293 | 2,122 | 443.19 | 25.13 | 720.36 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,781 | 1,422 | 1,221 | 1,125 | 667.57 | Upgrade
|
| Other Operating Expenses | 659.75 | 870.49 | 863.71 | 753.76 | 828.31 | Upgrade
|
| Operating Expenses | 56,551 | 60,435 | 50,747 | 41,892 | 38,605 | Upgrade
|
| Operating Income | 26,490 | 24,623 | 30,258 | 61,124 | 91,647 | Upgrade
|
| Interest Expense | -7,122 | -8,969 | -7,384 | -3,186 | -1,847 | Upgrade
|
| Interest & Investment Income | 3,184 | 6,825 | 4,875 | 3,111 | 883.52 | Upgrade
|
| Earnings From Equity Investments | 494.94 | 260.28 | -628.05 | -779.03 | -481.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 160.27 | 1,382 | -650.77 | -7.21 | 182.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,199 | -1,170 | 1,111 | -619.02 | 654.16 | Upgrade
|
| EBT Excluding Unusual Items | 20,008 | 22,952 | 27,581 | 59,644 | 91,038 | Upgrade
|
| Impairment of Goodwill | -14,791 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,927 | -1,808 | -2,199 | -3,843 | 104.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,013 | 2,540 | 908.34 | 36.05 | 784.69 | Upgrade
|
| Asset Writedown | -30,167 | -300.45 | -303.5 | - | - | Upgrade
|
| Pretax Income | -24,036 | 23,383 | 25,986 | 55,837 | 91,928 | Upgrade
|
| Income Tax Expense | -1,397 | 6,178 | 7,250 | 15,459 | 23,528 | Upgrade
|
| Earnings From Continuing Operations | -22,639 | 17,205 | 18,736 | 40,378 | 68,400 | Upgrade
|
| Minority Interest in Earnings | -30.76 | 847.48 | 973.61 | 134.68 | 1,467 | Upgrade
|
| Net Income | -22,670 | 18,053 | 19,710 | 40,513 | 69,866 | Upgrade
|
| Net Income to Common | -22,670 | 18,053 | 19,710 | 40,513 | 69,866 | Upgrade
|
| Net Income Growth | - | -8.41% | -51.35% | -42.01% | -13.19% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -2.28% | -0.52% | -1.08% | - | - | Upgrade
|
| EPS (Basic) | -800.00 | 621.00 | 674.49 | 1371.39 | 2365.04 | Upgrade
|
| EPS (Diluted) | -800.00 | 621.00 | 674.49 | 1371.39 | 2365.04 | Upgrade
|
| EPS Growth | - | -7.93% | -50.82% | -42.01% | -13.19% | Upgrade
|
| Free Cash Flow | 22,449 | -9,056 | -55,118 | -44,172 | 19,920 | Upgrade
|
| Free Cash Flow Per Share | 790.24 | -311.52 | -1886.21 | -1495.26 | 674.30 | Upgrade
|
| Dividend Per Share | - | - | 308.000 | 308.000 | 385.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 20.31% | Upgrade
|
| Gross Margin | 14.45% | 13.82% | 13.98% | 17.89% | 21.96% | Upgrade
|
| Operating Margin | 4.61% | 4.00% | 5.22% | 10.61% | 15.45% | Upgrade
|
| Profit Margin | -3.94% | 2.93% | 3.40% | 7.03% | 11.78% | Upgrade
|
| Free Cash Flow Margin | 3.91% | -1.47% | -9.51% | -7.67% | 3.36% | Upgrade
|
| EBITDA | 46,095 | 43,681 | 46,768 | 75,641 | 103,169 | Upgrade
|
| EBITDA Margin | 8.02% | 7.09% | 8.07% | 13.13% | 17.39% | Upgrade
|
| D&A For EBITDA | 19,605 | 19,058 | 16,510 | 14,517 | 11,522 | Upgrade
|
| EBIT | 26,490 | 24,623 | 30,258 | 61,124 | 91,647 | Upgrade
|
| EBIT Margin | 4.61% | 4.00% | 5.22% | 10.61% | 15.45% | Upgrade
|
| Effective Tax Rate | - | 26.42% | 27.90% | 27.69% | 25.59% | Upgrade
|
| Advertising Expenses | 1,541 | 3,452 | 2,808 | 705.44 | 6,610 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.