NEXUS Co., Ltd. (KOSDAQ:205500)
1,863.00
-77.00 (-3.97%)
At close: Apr 28, 2026
NEXUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 36,722 | 7,551 | 5,460 | 5,760 | 5,619 | Upgrade
|
| Revenue Growth (YoY) | 386.32% | 38.29% | -5.20% | 2.51% | -3.71% | Upgrade
|
| Cost of Revenue | 3.21 | - | 0.1 | 1.16 | 0.93 | Upgrade
|
| Gross Profit | 36,719 | 7,551 | 5,460 | 5,759 | 5,618 | Upgrade
|
| Selling, General & Admin | 33,482 | 15,186 | 20,223 | 19,588 | 12,181 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,441 | 64.63 | 199.2 | 301.14 | 245.87 | Upgrade
|
| Other Operating Expenses | 105.23 | 60.33 | 78.03 | 137.59 | 67.55 | Upgrade
|
| Operating Expenses | 35,327 | 16,488 | 21,620 | 20,874 | 12,977 | Upgrade
|
| Operating Income | 1,393 | -8,937 | -16,160 | -15,115 | -7,359 | Upgrade
|
| Interest Expense | -3,216 | -277.82 | -167.05 | -214.7 | -103.13 | Upgrade
|
| Interest & Investment Income | 407.1 | 449.49 | 647.59 | 274.88 | 66.29 | Upgrade
|
| Earnings From Equity Investments | -110.82 | -245.06 | 3,174 | -972.58 | -0.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 328.68 | 44.69 | 15.91 | 115.96 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,592 | 1,080 | 180.97 | -2,551 | 1,953 | Upgrade
|
| EBT Excluding Unusual Items | -3,790 | -7,886 | -12,309 | -18,462 | -5,443 | Upgrade
|
| Gain (Loss) on Sale of Investments | 64.02 | 23.82 | 59.76 | -12.89 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,063 | -12.72 | -18.26 | -1.95 | -159.78 | Upgrade
|
| Asset Writedown | -773.88 | - | -420 | - | - | Upgrade
|
| Other Unusual Items | 16.18 | - | 378.72 | - | - | Upgrade
|
| Pretax Income | -3,420 | -7,875 | -12,308 | -18,477 | -5,603 | Upgrade
|
| Income Tax Expense | -94.49 | 342.72 | -270.76 | 3.51 | -159.07 | Upgrade
|
| Net Income | -3,326 | -8,217 | -12,038 | -18,481 | -5,444 | Upgrade
|
| Net Income to Common | -3,326 | -8,217 | -12,038 | -18,481 | -5,444 | Upgrade
|
| Shares Outstanding (Basic) | 59 | 52 | 47 | 46 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 52 | 47 | 46 | 41 | Upgrade
|
| Shares Change (YoY) | 14.19% | 11.27% | 1.83% | 10.74% | 0.28% | Upgrade
|
| EPS (Basic) | -56.00 | -158.00 | -257.55 | -402.63 | -131.35 | Upgrade
|
| EPS (Diluted) | -56.00 | -158.00 | -258.00 | -403.00 | -131.35 | Upgrade
|
| Free Cash Flow | -9,541 | -11,285 | -13,776 | -8,039 | -6,159 | Upgrade
|
| Free Cash Flow Per Share | -160.66 | -216.98 | -294.73 | -175.14 | -148.60 | Upgrade
|
| Gross Margin | 99.99% | 100.00% | 100.00% | 99.98% | 99.98% | Upgrade
|
| Operating Margin | 3.79% | -118.36% | -295.95% | -262.43% | -130.97% | Upgrade
|
| Profit Margin | -9.06% | -108.82% | -220.46% | -320.86% | -96.89% | Upgrade
|
| Free Cash Flow Margin | -25.98% | -149.45% | -252.29% | -139.57% | -109.62% | Upgrade
|
| EBITDA | 3,132 | -7,695 | -14,841 | -13,967 | -6,631 | Upgrade
|
| EBITDA Margin | 8.53% | -101.91% | -271.79% | -242.49% | -118.01% | Upgrade
|
| D&A For EBITDA | 1,740 | 1,242 | 1,319 | 1,149 | 728.33 | Upgrade
|
| EBIT | 1,393 | -8,937 | -16,160 | -15,115 | -7,359 | Upgrade
|
| EBIT Margin | 3.79% | -118.36% | -295.95% | -262.43% | -130.97% | Upgrade
|
| Advertising Expenses | 1,451 | 213.41 | 258.3 | 581.42 | 1,044 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.