Dexter Studios Co.,Ltd. (KOSDAQ:206560)
2,725.00
+5.00 (0.18%)
Apr 29, 2026, 1:05 PM KST
Dexter Studios Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 55,417 | 53,688 | 67,717 | 65,906 | 43,025 | Upgrade
|
| Revenue Growth (YoY) | 3.22% | -20.72% | 2.75% | 53.18% | 63.41% | Upgrade
|
| Cost of Revenue | 75.15 | 84.24 | 85.76 | 71.29 | 47.8 | Upgrade
|
| Gross Profit | 55,342 | 53,604 | 67,631 | 65,834 | 42,978 | Upgrade
|
| Selling, General & Admin | 55,688 | 55,901 | 60,473 | 62,061 | 39,248 | Upgrade
|
| Amortization of Goodwill & Intangibles | 696.3 | 552.34 | 987.42 | 1,137 | 340.84 | Upgrade
|
| Other Operating Expenses | 251.26 | 320.52 | 390.84 | 202.85 | 200.37 | Upgrade
|
| Operating Expenses | 62,738 | 62,603 | 67,854 | 68,334 | 43,543 | Upgrade
|
| Operating Income | -7,396 | -8,999 | -222.69 | -2,499 | -565.79 | Upgrade
|
| Interest Expense | -1,350 | -848.84 | -357.99 | -293.66 | -153.79 | Upgrade
|
| Interest & Investment Income | 1,308 | 1,262 | 808.31 | 265.78 | 583.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -39.12 | 180.18 | 169.41 | -163.76 | 131.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 343.13 | 454.8 | 414.88 | 221.54 | 51.14 | Upgrade
|
| EBT Excluding Unusual Items | -7,134 | -7,951 | 811.91 | -2,469 | 46.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,427 | -1,719 | -1,689 | -1,514 | -320.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,898 | 555.16 | 17.24 | 173.29 | 13.37 | Upgrade
|
| Asset Writedown | - | -1,839 | - | -30.15 | -57.3 | Upgrade
|
| Pretax Income | -6,663 | -10,954 | -859.95 | -3,840 | -317.72 | Upgrade
|
| Income Tax Expense | 130.96 | -217.68 | 26.16 | 2,334 | 129.53 | Upgrade
|
| Earnings From Continuing Operations | -6,794 | -10,736 | -886.11 | -6,173 | -447.25 | Upgrade
|
| Minority Interest in Earnings | 664.76 | -159.5 | -648.18 | -398.09 | -495.54 | Upgrade
|
| Net Income | -6,129 | -10,896 | -1,534 | -6,572 | -942.78 | Upgrade
|
| Net Income to Common | -6,129 | -10,896 | -1,534 | -6,572 | -942.78 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.03% | 0.03% | 0.62% | 0.56% | Upgrade
|
| EPS (Basic) | -244.00 | -433.00 | -60.99 | -261.33 | -37.72 | Upgrade
|
| EPS (Diluted) | -244.00 | -433.00 | -61.00 | -261.33 | -38.00 | Upgrade
|
| Free Cash Flow | -32,851 | -10,404 | 10,006 | 312.81 | -9,421 | Upgrade
|
| Free Cash Flow Per Share | -1307.84 | -413.47 | 397.79 | 12.44 | -376.97 | Upgrade
|
| Gross Margin | 99.86% | 99.84% | 99.87% | 99.89% | 99.89% | Upgrade
|
| Operating Margin | -13.35% | -16.76% | -0.33% | -3.79% | -1.31% | Upgrade
|
| Profit Margin | -11.06% | -20.29% | -2.27% | -9.97% | -2.19% | Upgrade
|
| Free Cash Flow Margin | -59.28% | -19.38% | 14.78% | 0.47% | -21.90% | Upgrade
|
| EBITDA | -1,482 | -2,541 | 6,287 | 3,583 | 3,533 | Upgrade
|
| EBITDA Margin | -2.67% | -4.73% | 9.29% | 5.44% | 8.21% | Upgrade
|
| D&A For EBITDA | 5,914 | 6,458 | 6,510 | 6,083 | 4,099 | Upgrade
|
| EBIT | -7,396 | -8,999 | -222.69 | -2,499 | -565.79 | Upgrade
|
| EBIT Margin | -13.35% | -16.76% | -0.33% | -3.79% | -1.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.