Mr. Blue Corporation (KOSDAQ:207760)
South Korea
· Delayed Price · Currency is KRW 1,435.00
-23.00 (-1.58%)
Last updated: Dec 4, 2025, 9:00 AM KST
Mr. Blue Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 69,962 | 70,342 | 74,126 | 77,157 | 61,455 | 80,688 | Upgrade
|
| Revenue Growth (YoY) | 1.74% | -5.10% | -3.93% | 25.55% | -23.84% | 26.29% | Upgrade
|
| Cost of Revenue | 108.45 | 199.76 | -245.19 | 466.14 | 56.9 | -66.05 | Upgrade
|
| Gross Profit | 69,853 | 70,142 | 74,371 | 76,691 | 61,398 | 80,754 | Upgrade
|
| Selling, General & Admin | 66,627 | 73,531 | 65,597 | 64,158 | 49,635 | 60,779 | Upgrade
|
| Research & Development | 2,446 | 2,299 | 2,113 | 1,596 | 1,543 | 1,440 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,617 | 2,830 | 1,389 | 1,300 | 1,658 | 2,322 | Upgrade
|
| Other Operating Expenses | 1,324 | 1,375 | 1,357 | 868.01 | 747.34 | 754.98 | Upgrade
|
| Operating Expenses | 75,359 | 83,998 | 73,804 | 69,250 | 54,630 | 66,428 | Upgrade
|
| Operating Income | -5,506 | -13,856 | 567.39 | 7,441 | 6,768 | 14,326 | Upgrade
|
| Interest Expense | -1,142 | -1,349 | -2,032 | -1,388 | -22.66 | -106.65 | Upgrade
|
| Interest & Investment Income | 1,018 | 964.79 | 1,289 | 258.45 | 148.09 | 155.36 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -224.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,153 | 901.6 | 115.63 | 266.99 | 307.95 | -329.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,405 | 7,679 | 2,469 | -2,170 | 171.35 | 95.52 | Upgrade
|
| EBT Excluding Unusual Items | -3,072 | -5,659 | 2,408 | 4,408 | 7,373 | 13,916 | Upgrade
|
| Gain (Loss) on Sale of Investments | 339.22 | -1,441 | 419.5 | -227.21 | 110.44 | 485 | Upgrade
|
| Gain (Loss) on Sale of Assets | -43.9 | - | -72.12 | -37.14 | -0.4 | - | Upgrade
|
| Asset Writedown | -10,213 | -10,213 | -12,652 | - | - | - | Upgrade
|
| Other Unusual Items | -2.49 | 458.05 | - | - | - | - | Upgrade
|
| Pretax Income | -12,992 | -16,855 | -9,897 | 4,144 | 7,483 | 14,401 | Upgrade
|
| Income Tax Expense | -1,756 | -111.85 | 1,332 | 1,009 | 735.77 | 2,153 | Upgrade
|
| Earnings From Continuing Operations | -11,236 | -16,743 | -11,229 | 3,135 | 6,747 | 12,248 | Upgrade
|
| Minority Interest in Earnings | 58.83 | 105.71 | 3.96 | -15.72 | -2.57 | 0.19 | Upgrade
|
| Net Income | -11,177 | -16,638 | -11,225 | 3,120 | 6,745 | 12,248 | Upgrade
|
| Net Income to Common | -11,177 | -16,638 | -11,225 | 3,120 | 6,745 | 12,248 | Upgrade
|
| Net Income Growth | - | - | - | -53.75% | -44.93% | 1.71% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 75 | 74 | 74 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 81 | 75 | 74 | 75 | 73 | Upgrade
|
| Shares Change (YoY) | 4.74% | 8.24% | 0.52% | -0.64% | 2.17% | -0.99% | Upgrade
|
| EPS (Basic) | -135.73 | -205.68 | -150.19 | 41.96 | 90.65 | 169.14 | Upgrade
|
| EPS (Diluted) | -136.05 | -206.00 | -150.19 | 41.96 | 90.00 | 167.33 | Upgrade
|
| EPS Growth | - | - | - | -53.38% | -46.22% | 2.87% | Upgrade
|
| Free Cash Flow | 919.75 | -6,411 | 1,465 | 7,132 | 8,071 | 16,100 | Upgrade
|
| Free Cash Flow Per Share | 11.17 | -79.26 | 19.60 | 95.94 | 107.86 | 219.84 | Upgrade
|
| Gross Margin | 99.84% | 99.72% | 100.33% | 99.40% | 99.91% | 100.08% | Upgrade
|
| Operating Margin | -7.87% | -19.70% | 0.77% | 9.64% | 11.01% | 17.75% | Upgrade
|
| Profit Margin | -15.97% | -23.65% | -15.14% | 4.04% | 10.97% | 15.18% | Upgrade
|
| Free Cash Flow Margin | 1.31% | -9.12% | 1.98% | 9.24% | 13.13% | 19.95% | Upgrade
|
| EBITDA | -875.75 | -7,388 | 5,179 | 10,069 | 9,476 | 17,708 | Upgrade
|
| EBITDA Margin | -1.25% | -10.50% | 6.99% | 13.05% | 15.42% | 21.95% | Upgrade
|
| D&A For EBITDA | 4,630 | 6,468 | 4,612 | 2,628 | 2,707 | 3,382 | Upgrade
|
| EBIT | -5,506 | -13,856 | 567.39 | 7,441 | 6,768 | 14,326 | Upgrade
|
| EBIT Margin | -7.87% | -19.70% | 0.77% | 9.64% | 11.01% | 17.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.34% | 9.83% | 14.95% | Upgrade
|
| Advertising Expenses | - | 11,819 | 6,861 | 5,767 | 6,838 | 10,585 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.