Mr. Blue Corporation (KOSDAQ:207760)
South Korea
· Delayed Price · Currency is KRW 1,039.00
-10.00 (-0.95%)
At close: Apr 28, 2026
Mr. Blue Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 9,199 | 9,188 | 8,457 | 21,819 | 29,092 | Upgrade
|
| Short-Term Investments | 15,413 | 15,013 | 22,415 | 17,406 | 6,700 | Upgrade
|
| Trading Asset Securities | 3,566 | 3,195 | 3,435 | 3,016 | 12,539 | Upgrade
|
| Cash & Short-Term Investments | 28,178 | 27,395 | 34,308 | 42,240 | 48,331 | Upgrade
|
| Cash Growth | 2.86% | -20.15% | -18.78% | -12.60% | 32.62% | Upgrade
|
| Accounts Receivable | 5,563 | 6,412 | 5,553 | 7,591 | 5,189 | Upgrade
|
| Other Receivables | 688.78 | 677.42 | 579.71 | 644.73 | 174.42 | Upgrade
|
| Receivables | 6,306 | 7,142 | 6,645 | 8,281 | 5,363 | Upgrade
|
| Inventory | 323.71 | 438.26 | 604.34 | 324.21 | 7.2 | Upgrade
|
| Prepaid Expenses | 5,688 | 5,073 | 4,453 | 3,404 | 3,566 | Upgrade
|
| Other Current Assets | 1,771 | 1,932 | 2,865 | 6,297 | 1,536 | Upgrade
|
| Total Current Assets | 42,266 | 41,981 | 48,875 | 60,546 | 58,803 | Upgrade
|
| Property, Plant & Equipment | 6,401 | 10,049 | 11,656 | 18,039 | 9,927 | Upgrade
|
| Long-Term Investments | -0 | 0 | 1,050 | 1,050 | 0 | Upgrade
|
| Goodwill | 86.73 | 22,735 | 27,788 | 39,165 | 86.73 | Upgrade
|
| Other Intangible Assets | 7,654 | 9,845 | 10,578 | 11,846 | 9,322 | Upgrade
|
| Long-Term Deferred Tax Assets | 2,705 | 1,238 | 1,052 | 2,326 | 1,535 | Upgrade
|
| Long-Term Deferred Charges | - | 900.78 | 5,803 | 1,404 | 451.18 | Upgrade
|
| Other Long-Term Assets | 7,598 | 8,103 | 8,362 | 1,801 | 531.25 | Upgrade
|
| Total Assets | 66,712 | 94,853 | 115,163 | 136,410 | 80,744 | Upgrade
|
| Accounts Payable | 50.17 | 80.81 | 73.15 | 58.52 | 9.15 | Upgrade
|
| Accrued Expenses | 1,772 | 2,502 | 2,553 | 2,349 | 1,527 | Upgrade
|
| Short-Term Debt | 5,596 | 5,105 | 7,528 | 6,872 | - | Upgrade
|
| Current Portion of Long-Term Debt | 0 | -0 | 11,292 | 10,308 | - | Upgrade
|
| Current Portion of Leases | 1,864 | 2,395 | 2,158 | 1,625 | 346.85 | Upgrade
|
| Current Income Taxes Payable | - | 14.32 | 37.84 | 465.58 | 1,592 | Upgrade
|
| Other Current Liabilities | 14,260 | 20,862 | 23,469 | 31,528 | 11,076 | Upgrade
|
| Total Current Liabilities | 23,543 | 30,959 | 47,110 | 53,207 | 14,551 | Upgrade
|
| Long-Term Leases | 1,692 | 3,924 | 4,796 | 6,128 | 209.03 | Upgrade
|
| Other Long-Term Liabilities | 1,068 | 1,277 | 7,640 | 8,824 | 643.53 | Upgrade
|
| Total Liabilities | 26,303 | 36,159 | 59,547 | 68,160 | 15,404 | Upgrade
|
| Common Stock | 8,308 | 8,308 | 7,477 | 7,468 | 2,476 | Upgrade
|
| Additional Paid-In Capital | 38,629 | 38,629 | 19,135 | 19,176 | 23,647 | Upgrade
|
| Retained Earnings | -5,966 | 12,590 | 29,228 | 41,199 | 38,699 | Upgrade
|
| Treasury Stock | -1,403 | -1,403 | -754.59 | - | - | Upgrade
|
| Comprehensive Income & Other | 808.78 | 534.59 | 413.17 | 286.4 | 411.98 | Upgrade
|
| Total Common Equity | 40,377 | 58,659 | 55,499 | 68,129 | 65,234 | Upgrade
|
| Minority Interest | 31.61 | 34.17 | 117.24 | 121.2 | 105.44 | Upgrade
|
| Shareholders' Equity | 40,409 | 58,693 | 55,616 | 68,250 | 65,340 | Upgrade
|
| Total Liabilities & Equity | 66,712 | 94,853 | 115,163 | 136,410 | 80,744 | Upgrade
|
| Total Debt | 9,153 | 11,424 | 25,774 | 24,934 | 555.89 | Upgrade
|
| Net Cash (Debt) | 19,025 | 15,972 | 8,534 | 17,307 | 47,775 | Upgrade
|
| Net Cash Growth | 19.12% | 87.15% | -50.69% | -63.77% | 39.93% | Upgrade
|
| Net Cash Per Share | 230.69 | 197.76 | 114.19 | 232.79 | 638.48 | Upgrade
|
| Filing Date Shares Outstanding | 82.73 | 82.38 | 74.46 | 74.68 | 74.28 | Upgrade
|
| Total Common Shares Outstanding | 82.73 | 82.38 | 74.46 | 74.68 | 74.28 | Upgrade
|
| Working Capital | 18,723 | 11,022 | 1,764 | 7,339 | 44,252 | Upgrade
|
| Book Value Per Share | 488.04 | 712.03 | 745.31 | 912.34 | 878.16 | Upgrade
|
| Tangible Book Value | 32,636 | 26,079 | 17,133 | 17,118 | 55,826 | Upgrade
|
| Tangible Book Value Per Share | 394.48 | 316.56 | 230.08 | 229.23 | 751.51 | Upgrade
|
| Land | - | - | - | 4,241 | 4,241 | Upgrade
|
| Buildings | 1,616 | 1,616 | 1,616 | 4,225 | 4,225 | Upgrade
|
| Machinery | 4,182 | 4,138 | 4,071 | 3,362 | 2,856 | Upgrade
|
| Construction In Progress | - | - | - | 581.14 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.