GOLFZON Co., Ltd. (KOSDAQ:215000)
South Korea
· Delayed Price · Currency is KRW 51,100
-400 (-0.78%)
Apr 29, 2026, 9:59 AM KST
GOLFZON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 483,261 | 619,981 | 685,111 | 617,514 | 440,308 | Upgrade
|
| Revenue | 483,261 | 619,981 | 685,111 | 617,514 | 440,308 | Upgrade
|
| Revenue Growth (YoY) | -22.05% | -9.51% | 10.95% | 40.25% | 47.49% | Upgrade
|
| Cost of Revenue | 195,142 | 277,557 | 316,625 | 257,308 | 156,393 | Upgrade
|
| Gross Profit | 288,119 | 342,425 | 368,486 | 360,206 | 283,915 | Upgrade
|
| Selling, General & Admin | 177,963 | 198,174 | 205,416 | 169,615 | 138,757 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,122 | 3,161 | 4,495 | 2,160 | 1,140 | Upgrade
|
| Other Operating Expenses | 3,007 | 2,684 | 2,454 | 2,539 | 2,291 | Upgrade
|
| Operating Expenses | 220,240 | 247,046 | 253,902 | 211,526 | 176,260 | Upgrade
|
| Operating Income | 67,879 | 95,379 | 114,584 | 148,679 | 107,656 | Upgrade
|
| Interest Expense | -3,474 | -3,520 | -2,722 | -1,880 | -1,493 | Upgrade
|
| Interest & Investment Income | 4,995 | 5,820 | 1,983 | 1,854 | 1,615 | Upgrade
|
| Earnings From Equity Investments | -39.51 | 23.41 | -2.4 | 6.82 | 21.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -385.7 | 5,777 | -267.26 | -756.75 | 393.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,125 | -9,208 | 760.8 | -482.04 | -5,387 | Upgrade
|
| EBT Excluding Unusual Items | 57,850 | 94,271 | 114,336 | 147,422 | 102,806 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,321 | 186.13 | 6,357 | -834.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 853.04 | -526.67 | -1,777 | 2,675 | 1,320 | Upgrade
|
| Asset Writedown | -26,737 | -18,598 | -12,356 | -1,129 | -362.2 | Upgrade
|
| Pretax Income | 33,287 | 75,332 | 106,560 | 148,133 | 103,764 | Upgrade
|
| Income Tax Expense | 20,425 | 33,289 | 32,938 | 36,575 | 27,321 | Upgrade
|
| Earnings From Continuing Operations | 12,862 | 42,043 | 73,622 | 111,558 | 76,442 | Upgrade
|
| Net Income to Company | 12,862 | 42,043 | 73,622 | 111,558 | 76,442 | Upgrade
|
| Minority Interest in Earnings | 12,775 | 7,764 | 5,891 | 2,172 | -128.19 | Upgrade
|
| Net Income | 25,637 | 49,807 | 79,512 | 113,729 | 76,314 | Upgrade
|
| Net Income to Common | 25,637 | 49,807 | 79,512 | 113,729 | 76,314 | Upgrade
|
| Net Income Growth | -48.53% | -37.36% | -30.09% | 49.03% | 99.43% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -1.25% | -1.46% | -1.70% | -0.19% | 0.28% | Upgrade
|
| EPS (Basic) | 4269.28 | 8190.19 | 12972.86 | 18292.53 | 12166.54 | Upgrade
|
| EPS (Diluted) | 4269.00 | 8190.00 | 12884.00 | 18114.00 | 12132.00 | Upgrade
|
| EPS Growth | -47.88% | -36.43% | -28.87% | 49.31% | 98.86% | Upgrade
|
| Free Cash Flow | 69,106 | 55,166 | -25,385 | 103,876 | 123,527 | Upgrade
|
| Free Cash Flow Per Share | 11507.82 | 9071.51 | -4113.28 | 16544.90 | 19637.60 | Upgrade
|
| Dividend Per Share | 4000.000 | 4000.000 | 4500.000 | 4500.000 | 3500.000 | Upgrade
|
| Dividend Growth | - | -11.11% | - | 28.57% | 40.00% | Upgrade
|
| Gross Margin | 59.62% | 55.23% | 53.79% | 58.33% | 64.48% | Upgrade
|
| Operating Margin | 14.05% | 15.38% | 16.73% | 24.08% | 24.45% | Upgrade
|
| Profit Margin | 5.30% | 8.03% | 11.61% | 18.42% | 17.33% | Upgrade
|
| Free Cash Flow Margin | 14.30% | 8.90% | -3.71% | 16.82% | 28.06% | Upgrade
|
| EBITDA | 107,444 | 143,299 | 162,901 | 190,651 | 144,793 | Upgrade
|
| EBITDA Margin | 22.23% | 23.11% | 23.78% | 30.87% | 32.88% | Upgrade
|
| D&A For EBITDA | 39,565 | 47,920 | 48,316 | 41,972 | 37,138 | Upgrade
|
| EBIT | 67,879 | 95,379 | 114,584 | 148,679 | 107,656 | Upgrade
|
| EBIT Margin | 14.05% | 15.38% | 16.73% | 24.08% | 24.45% | Upgrade
|
| Effective Tax Rate | 61.36% | 44.19% | 30.91% | 24.69% | 26.33% | Upgrade
|
| Advertising Expenses | 26,521 | 27,350 | 31,288 | 21,844 | 15,523 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.