RFHIC Corporation (KOSDAQ:218410)
South Korea
· Delayed Price · Currency is KRW 91,600
+3,800 (4.33%)
Apr 29, 2026, 3:30 PM KST
RFHIC Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 28,657 | 25,660 | 17,437 | 2,785 | 6,029 | Upgrade
|
| Depreciation & Amortization | 8,224 | 8,327 | 7,609 | 7,039 | 6,488 | Upgrade
|
| Loss (Gain) From Sale of Assets | -71.26 | -24,940 | -874.58 | -31.6 | -73.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | -273.5 | 3,268 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,358 | -2,000 | -4,488 | -1,420 | -1,588 | Upgrade
|
| Stock-Based Compensation | 484.98 | 1,047 | 1,354 | 657.25 | 309.62 | Upgrade
|
| Provision & Write-off of Bad Debts | 265.71 | -104.5 | 123.46 | 427.14 | -12.64 | Upgrade
|
| Other Operating Activities | 13,361 | 12,506 | -5,661 | 4,101 | 4,916 | Upgrade
|
| Change in Accounts Receivable | -23,617 | -4,003 | -373.99 | -1,956 | -3,657 | Upgrade
|
| Change in Inventory | -17,147 | -559 | 1,800 | -5,201 | -6,098 | Upgrade
|
| Change in Accounts Payable | 2,043 | 906.8 | -1,481 | -1,123 | 281.35 | Upgrade
|
| Change in Unearned Revenue | 27.62 | - | - | - | - | Upgrade
|
| Change in Income Taxes | - | 682.3 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 19,903 | 11,630 | 513.32 | -1,310 | 15,503 | Upgrade
|
| Operating Cash Flow | 29,499 | 32,422 | 15,959 | 3,969 | 22,098 | Upgrade
|
| Operating Cash Flow Growth | -9.01% | 103.16% | 302.12% | -82.04% | - | Upgrade
|
| Capital Expenditures | -4,405 | -22,019 | -42,545 | -23,480 | -9,782 | Upgrade
|
| Sale of Property, Plant & Equipment | 136.51 | 8.11 | 78.16 | 26.86 | 91.1 | Upgrade
|
| Cash Acquisitions | - | 817.13 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -804.09 | -2,904 | -995.18 | -2,477 | -745.26 | Upgrade
|
| Investment in Securities | -33,079 | 50,418 | 16,777 | 59,155 | -113,136 | Upgrade
|
| Other Investing Activities | 246.11 | 33,189 | 18,805 | -17.99 | 736.84 | Upgrade
|
| Investing Cash Flow | -37,905 | 59,510 | -7,580 | 32,907 | -122,815 | Upgrade
|
| Short-Term Debt Issued | 2,000 | 21,000 | 17,912 | 16,882 | 4,823 | Upgrade
|
| Long-Term Debt Issued | 45,985 | 16,600 | 4,000 | 13,965 | 36,486 | Upgrade
|
| Total Debt Issued | 47,985 | 37,600 | 21,912 | 30,847 | 41,310 | Upgrade
|
| Short-Term Debt Repaid | -22,780 | -23,000 | -15,679 | -5,027 | -8,761 | Upgrade
|
| Long-Term Debt Repaid | -16,264 | -65,852 | -16,954 | -831.55 | -730.24 | Upgrade
|
| Total Debt Repaid | -39,044 | -88,852 | -32,634 | -5,858 | -9,491 | Upgrade
|
| Net Debt Issued (Repaid) | 8,940 | -51,252 | -10,722 | 24,988 | 31,819 | Upgrade
|
| Issuance of Common Stock | 363.65 | - | - | 986.7 | 82,664 | Upgrade
|
| Repurchase of Common Stock | -2,103 | - | -2,541 | -9,004 | -8,105 | Upgrade
|
| Dividends Paid | -2,542 | -2,590 | -3,111 | -3,939 | -2,369 | Upgrade
|
| Other Financing Activities | 3,143 | -9,053 | 5,882 | 1,413 | 2,768 | Upgrade
|
| Financing Cash Flow | 7,802 | -62,895 | -10,492 | 14,444 | 106,777 | Upgrade
|
| Foreign Exchange Rate Adjustments | -245.86 | 831.21 | -10.53 | 437.45 | 372.98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | 0 | 0 | Upgrade
|
| Net Cash Flow | -850.43 | 29,868 | -2,124 | 51,757 | 6,432 | Upgrade
|
| Free Cash Flow | 25,095 | 10,403 | -26,586 | -19,511 | 12,316 | Upgrade
|
| Free Cash Flow Growth | 141.22% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 13.51% | 9.06% | -23.86% | -18.06% | 12.13% | Upgrade
|
| Free Cash Flow Per Share | 989.52 | 403.23 | -1022.85 | -744.67 | 486.19 | Upgrade
|
| Cash Interest Paid | 1,147 | 1,679 | 1,745 | 921.61 | 383.55 | Upgrade
|
| Cash Income Tax Paid | 999.39 | 1,944 | 1,509 | 1,103 | 490.52 | Upgrade
|
| Levered Free Cash Flow | -6,703 | -43,329 | -6,884 | -25,207 | 6,024 | Upgrade
|
| Unlevered Free Cash Flow | -5,382 | -40,262 | -3,396 | -22,390 | 8,672 | Upgrade
|
| Change in Working Capital | -18,790 | 8,658 | 458.02 | -9,589 | 6,029 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.