Creative & Innovative System Corporation (KOSDAQ:222080)
South Korea
· Delayed Price · Currency is KRW 18,650
+450 (2.47%)
Apr 29, 2026, 3:30 PM KST
KOSDAQ:222080 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 209,198 | 131,205 | 80,008 | 103,671 | 62,836 | Upgrade
|
| Short-Term Investments | - | - | - | -0 | 0 | Upgrade
|
| Trading Asset Securities | 23,000 | - | 1,301 | 8,309 | 13,009 | Upgrade
|
| Cash & Short-Term Investments | 232,198 | 131,205 | 81,309 | 111,981 | 75,845 | Upgrade
|
| Cash Growth | 76.97% | 61.37% | -27.39% | 47.64% | 1.97% | Upgrade
|
| Accounts Receivable | 45,590 | 54,118 | 37,176 | 14,483 | 12,760 | Upgrade
|
| Other Receivables | 1,705 | 440.42 | 616.54 | 1,131 | 551.21 | Upgrade
|
| Receivables | 47,295 | 54,559 | 37,792 | 15,615 | 13,311 | Upgrade
|
| Inventory | 109,465 | 261,911 | 297,425 | 144,503 | 110,574 | Upgrade
|
| Prepaid Expenses | 974.8 | 7,464 | 10,979 | 3,445 | 4,054 | Upgrade
|
| Other Current Assets | 70,315 | 69,987 | 53,843 | 70,663 | 32,332 | Upgrade
|
| Total Current Assets | 460,248 | 525,125 | 481,348 | 346,207 | 236,116 | Upgrade
|
| Property, Plant & Equipment | 146,461 | 153,760 | 103,470 | 87,692 | 71,994 | Upgrade
|
| Long-Term Investments | 13,580 | 18,496 | 4,713 | 4,132 | 5,209 | Upgrade
|
| Other Intangible Assets | 4,280 | 2,476 | 820.38 | 811.85 | 781.93 | Upgrade
|
| Long-Term Accounts Receivable | -0 | -0 | 0 | -0 | -0 | Upgrade
|
| Long-Term Deferred Tax Assets | 17,895 | 17,527 | 4,675 | 4,422 | 4,230 | Upgrade
|
| Long-Term Deferred Charges | 0 | 0 | - | - | - | Upgrade
|
| Other Long-Term Assets | 17,739 | 16,436 | 2,003 | 731.47 | 893.85 | Upgrade
|
| Total Assets | 660,203 | 733,820 | 597,029 | 443,995 | 319,225 | Upgrade
|
| Accounts Payable | 13,283 | 29,259 | 41,670 | 15,985 | 17,405 | Upgrade
|
| Accrued Expenses | 7,404 | 9,754 | 3,526 | 2,546 | 1,862 | Upgrade
|
| Short-Term Debt | 3,778 | 3,120 | 22,025 | 25,268 | 5,000 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 2,754 | 2,754 | Upgrade
|
| Current Portion of Leases | 267.19 | 1,540 | 1,842 | 103.77 | 64.62 | Upgrade
|
| Current Income Taxes Payable | 5,585 | 21,283 | 6,692 | 3,898 | 628.19 | Upgrade
|
| Other Current Liabilities | 85,959 | 146,985 | 251,451 | 227,895 | 93,831 | Upgrade
|
| Total Current Liabilities | 116,276 | 211,942 | 327,205 | 278,450 | 121,545 | Upgrade
|
| Long-Term Debt | - | - | - | 22,032 | 43,626 | Upgrade
|
| Long-Term Leases | 221.37 | 412.46 | 1,450 | 145.77 | 118.06 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 708.32 | 2,418 | 3,163 | 2,845 | Upgrade
|
| Other Long-Term Liabilities | 36,017 | 42,018 | 333.7 | 171.13 | 34,819 | Upgrade
|
| Total Liabilities | 152,514 | 255,081 | 331,407 | 303,962 | 202,953 | Upgrade
|
| Common Stock | 7,737 | 7,737 | 7,026 | 6,185 | 6,144 | Upgrade
|
| Additional Paid-In Capital | 377,175 | 376,997 | 216,799 | 119,597 | 110,206 | Upgrade
|
| Retained Earnings | 120,749 | 91,836 | 36,623 | 7,660 | -4,411 | Upgrade
|
| Treasury Stock | -72.34 | -44.59 | - | - | - | Upgrade
|
| Comprehensive Income & Other | 2,101 | 2,215 | 2,800 | 3,924 | 1,951 | Upgrade
|
| Total Common Equity | 507,690 | 478,740 | 263,248 | 137,366 | 113,890 | Upgrade
|
| Minority Interest | - | - | 2,374 | 2,667 | 2,382 | Upgrade
|
| Shareholders' Equity | 507,690 | 478,740 | 265,622 | 140,033 | 116,272 | Upgrade
|
| Total Liabilities & Equity | 660,203 | 733,820 | 597,029 | 443,995 | 319,225 | Upgrade
|
| Total Debt | 4,266 | 5,073 | 25,317 | 50,304 | 51,562 | Upgrade
|
| Net Cash (Debt) | 227,932 | 126,132 | 55,992 | 61,677 | 24,282 | Upgrade
|
| Net Cash Growth | 80.71% | 125.27% | -9.22% | 154.00% | -53.66% | Upgrade
|
| Net Cash Per Share | 2911.47 | 1756.07 | 840.70 | 1001.40 | 416.49 | Upgrade
|
| Filing Date Shares Outstanding | 77.68 | 77.37 | 70.26 | 61.85 | 61.44 | Upgrade
|
| Total Common Shares Outstanding | 77.68 | 77.37 | 70.26 | 61.85 | 61.44 | Upgrade
|
| Working Capital | 343,973 | 313,183 | 154,143 | 67,757 | 114,570 | Upgrade
|
| Book Value Per Share | 6535.35 | 6187.99 | 3746.90 | 2221.06 | 1853.75 | Upgrade
|
| Tangible Book Value | 503,410 | 476,264 | 262,428 | 136,554 | 113,108 | Upgrade
|
| Tangible Book Value Per Share | 6480.26 | 6155.99 | 3735.22 | 2207.94 | 1841.02 | Upgrade
|
| Land | 75,309 | 76,269 | 55,636 | 54,626 | 53,065 | Upgrade
|
| Buildings | 74,812 | 72,887 | 41,044 | 21,853 | 18,363 | Upgrade
|
| Machinery | 25,485 | 25,145 | 3,574 | 3,023 | 2,130 | Upgrade
|
| Construction In Progress | 2,199 | 3,805 | 1,337 | 10,906 | 434.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.