SIMMTECH Co., Ltd. (KOSDAQ:222800)
South Korea
· Delayed Price · Currency is KRW 89,300
+2,800 (3.24%)
Apr 29, 2026, 3:30 PM KST
SIMMTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,410,560 | 1,231,421 | 1,041,896 | 1,697,452 | 1,365,833 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 1,410,560 | 1,231,421 | 1,041,896 | 1,697,452 | 1,365,833 | Upgrade
|
| Revenue Growth (YoY) | 14.55% | 18.19% | -38.62% | 24.28% | 13.69% | Upgrade
|
| Cost of Revenue | 1,287,168 | 1,179,474 | 1,013,450 | 1,216,348 | 1,081,684 | Upgrade
|
| Gross Profit | 123,391 | 51,948 | 28,446 | 481,104 | 284,149 | Upgrade
|
| Selling, General & Admin | 90,950 | 91,816 | 109,787 | 121,541 | 94,786 | Upgrade
|
| Research & Development | 15,019 | 1,948 | 1,552 | 1,891 | 7,472 | Upgrade
|
| Amortization of Goodwill & Intangibles | 818.01 | 768.65 | 677.07 | 699.57 | 843.43 | Upgrade
|
| Other Operating Expenses | 2,067 | 2,420 | 2,836 | 2,372 | 5,220 | Upgrade
|
| Operating Expenses | 111,377 | 100,367 | 116,570 | 128,750 | 109,830 | Upgrade
|
| Operating Income | 12,014 | -48,419 | -88,124 | 352,354 | 174,319 | Upgrade
|
| Interest Expense | -34,112 | -26,353 | -10,848 | -8,076 | -9,540 | Upgrade
|
| Interest & Investment Income | 18,463 | 24,163 | 2,605 | 2,253 | 596.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,046 | 15,675 | -2,856 | -62.65 | -6,816 | Upgrade
|
| Other Non Operating Income (Expenses) | -178,425 | 7,315 | -49,713 | -3,088 | -5,429 | Upgrade
|
| EBT Excluding Unusual Items | -190,106 | -27,620 | -148,935 | 343,381 | 153,130 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 52 | 24.38 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13,418 | 907.34 | 3,182 | 818.3 | -1,313 | Upgrade
|
| Asset Writedown | - | - | - | - | 2,747 | Upgrade
|
| Other Unusual Items | - | - | -402.51 | 2,043 | -550.55 | Upgrade
|
| Pretax Income | -176,688 | -25,123 | -144,691 | 346,266 | 154,014 | Upgrade
|
| Income Tax Expense | -12,108 | 5,921 | -29,547 | 100,165 | 35,721 | Upgrade
|
| Earnings From Continuing Operations | -164,580 | -31,045 | -115,144 | 246,101 | 118,293 | Upgrade
|
| Minority Interest in Earnings | 413.12 | 701.28 | 283.78 | -280.86 | -1,108 | Upgrade
|
| Net Income | -164,167 | -30,343 | -114,860 | 245,820 | 117,185 | Upgrade
|
| Net Income to Common | -164,167 | -30,343 | -114,860 | 245,820 | 117,185 | Upgrade
|
| Net Income Growth | - | - | - | 109.77% | 107.13% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 3.29% | - | - | - | 11.01% | Upgrade
|
| EPS (Basic) | -4990.73 | -952.82 | -3606.75 | 7719.06 | 3679.76 | Upgrade
|
| EPS (Diluted) | -4990.73 | -952.82 | -3606.75 | 7719.06 | 3679.76 | Upgrade
|
| EPS Growth | - | - | - | 109.77% | 87.36% | Upgrade
|
| Free Cash Flow | -254,473 | -264,589 | -232,685 | 276,526 | 37,978 | Upgrade
|
| Free Cash Flow Per Share | -7736.06 | -8308.42 | -7306.60 | 8683.25 | 1192.55 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 160.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | - | -37.50% | -68.00% | - | 56.25% | Upgrade
|
| Gross Margin | 8.75% | 4.22% | 2.73% | 28.34% | 20.80% | Upgrade
|
| Operating Margin | 0.85% | -3.93% | -8.46% | 20.76% | 12.76% | Upgrade
|
| Profit Margin | -11.64% | -2.46% | -11.02% | 14.48% | 8.58% | Upgrade
|
| Free Cash Flow Margin | -18.04% | -21.49% | -22.33% | 16.29% | 2.78% | Upgrade
|
| EBITDA | 97,752 | 37,421 | -7,471 | 434,316 | 253,170 | Upgrade
|
| EBITDA Margin | 6.93% | 3.04% | -0.72% | 25.59% | 18.54% | Upgrade
|
| D&A For EBITDA | 85,737 | 85,841 | 80,653 | 81,962 | 78,851 | Upgrade
|
| EBIT | 12,014 | -48,419 | -88,124 | 352,354 | 174,319 | Upgrade
|
| EBIT Margin | 0.85% | -3.93% | -8.46% | 20.76% | 12.76% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.93% | 23.19% | Upgrade
|
| Advertising Expenses | 709.59 | 759.73 | 936.56 | 1,168 | 79.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.