THE CODI Co.,LTD. (KOSDAQ:224060)
South Korea
· Delayed Price · Currency is KRW 6,100.00
-150.00 (-2.40%)
At close: Apr 28, 2026
THE CODI Co.,LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | 0 | 0 | -0 | Upgrade
|
| Revenue | 25,266 | 27,134 | 20,212 | 20,112 | 45,360 | Upgrade
|
| Revenue Growth (YoY) | -6.88% | 34.24% | 0.50% | -55.66% | 61.78% | Upgrade
|
| Cost of Revenue | 20,434 | 21,824 | 21,997 | 20,408 | 45,394 | Upgrade
|
| Gross Profit | 4,832 | 5,309 | -1,785 | -296.47 | -34.2 | Upgrade
|
| Selling, General & Admin | 4,651 | 4,066 | 7,345 | 7,005 | 5,818 | Upgrade
|
| Research & Development | - | - | 27.61 | 684.54 | 117.37 | Upgrade
|
| Amortization of Goodwill & Intangibles | 184.14 | 114.34 | 47.15 | 36.88 | 49.82 | Upgrade
|
| Other Operating Expenses | 509.3 | 564.84 | 546.32 | 472.04 | 285.14 | Upgrade
|
| Operating Expenses | 5,144 | 8,825 | 8,176 | 10,877 | 6,747 | Upgrade
|
| Operating Income | -311.59 | -3,516 | -9,961 | -11,174 | -6,781 | Upgrade
|
| Interest Expense | -3,988 | -3,784 | -2,926 | -2,211 | -2,024 | Upgrade
|
| Interest & Investment Income | 973.01 | 952.35 | 365.51 | 549.9 | 601.7 | Upgrade
|
| Earnings From Equity Investments | -82.19 | -124.52 | -10 | -195.87 | -471.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -304.62 | 2,064 | -7.36 | 400.71 | 76.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 339.25 | 1,729 | 559.53 | -7,007 | 9,503 | Upgrade
|
| EBT Excluding Unusual Items | -3,374 | -2,679 | -11,980 | -19,638 | 905.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -690.82 | 103.02 | -1,971 | -7,486 | -16,924 | Upgrade
|
| Gain (Loss) on Sale of Assets | 42.66 | -1.52 | -142.67 | 7,091 | 4.54 | Upgrade
|
| Asset Writedown | -3,504 | -30.2 | -530.37 | -2,119 | -305.09 | Upgrade
|
| Pretax Income | -7,526 | -2,608 | -14,623 | -22,152 | -16,319 | Upgrade
|
| Income Tax Expense | 192.69 | 523.33 | -945.08 | 1,344 | 6.81 | Upgrade
|
| Earnings From Continuing Operations | -7,719 | -3,131 | -13,678 | -23,496 | -16,326 | Upgrade
|
| Earnings From Discontinued Operations | -8,005 | -4,690 | - | - | -6,260 | Upgrade
|
| Net Income to Company | -15,724 | -7,821 | -13,678 | -23,496 | -22,586 | Upgrade
|
| Minority Interest in Earnings | 40,012 | 23,285 | 5,702 | 9,392 | -4,524 | Upgrade
|
| Net Income | 24,288 | 15,464 | -7,976 | -14,104 | -27,110 | Upgrade
|
| Net Income to Common | 24,288 | 15,464 | -7,976 | -14,104 | -27,110 | Upgrade
|
| Net Income Growth | 57.06% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 7.84% | 22.12% | 34.09% | 8.27% | 37.01% | Upgrade
|
| EPS (Basic) | 4732.00 | 3249.00 | -2046.61 | -4852.67 | -10099.10 | Upgrade
|
| EPS (Diluted) | 4732.00 | 3249.00 | -2046.61 | -4852.67 | -10099.10 | Upgrade
|
| EPS Growth | 45.65% | - | - | - | - | Upgrade
|
| Free Cash Flow | -5,153 | -5,802 | -11,892 | -17,102 | -11,030 | Upgrade
|
| Free Cash Flow Per Share | -1003.95 | -1219.05 | -3051.36 | -5884.04 | -4108.91 | Upgrade
|
| Gross Margin | 19.13% | 19.57% | -8.83% | -1.47% | -0.07% | Upgrade
|
| Operating Margin | -1.23% | -12.96% | -49.28% | -55.56% | -14.95% | Upgrade
|
| Profit Margin | 96.13% | 56.99% | -39.46% | -70.13% | -59.77% | Upgrade
|
| Free Cash Flow Margin | -20.39% | -21.38% | -58.84% | -85.03% | -24.32% | Upgrade
|
| EBITDA | 852.7 | -2,428 | -9,090 | -10,413 | -5,773 | Upgrade
|
| EBITDA Margin | 3.38% | -8.95% | -44.97% | -51.78% | -12.73% | Upgrade
|
| D&A For EBITDA | 1,164 | 1,087 | 871.3 | 760.45 | 1,007 | Upgrade
|
| EBIT | -311.59 | -3,516 | -9,961 | -11,174 | -6,781 | Upgrade
|
| EBIT Margin | -1.23% | -12.96% | -49.28% | -55.56% | -14.95% | Upgrade
|
| Advertising Expenses | - | - | 73.99 | 115.82 | 24.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.