Synic Solution Co.,Ltd. (KOSDAQ:234030)
7,340.00
0.00 (0.00%)
Apr 29, 2026, 3:30 PM KST
Synic Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 154,564 | 167,426 | 138,230 |
| Other Revenue | - | -0 | - |
| Revenue | 154,564 | 167,426 | 138,230 |
| Revenue Growth (YoY) | -7.68% | 21.12% | - |
| Cost of Revenue | 142,350 | 154,406 | 127,844 |
| Gross Profit | 12,214 | 13,020 | 10,385 |
| Selling, General & Admin | 7,029 | 5,620 | 4,972 |
| Research & Development | 1,486 | 1,213 | 1,267 |
| Amortization of Goodwill & Intangibles | 97.53 | 94.22 | 193.07 |
| Other Operating Expenses | 290.08 | 232.63 | 267.43 |
| Operating Expenses | 9,702 | 7,750 | 5,782 |
| Operating Income | 2,512 | 5,270 | 4,604 |
| Interest Expense | -458.16 | -508.35 | -573.32 |
| Interest & Investment Income | 305.42 | 334.62 | 365.15 |
| Currency Exchange Gain (Loss) | -444.9 | 2,042 | 115.19 |
| Other Non Operating Income (Expenses) | -178.64 | 30.03 | -1,554 |
| EBT Excluding Unusual Items | 1,736 | 7,168 | 2,957 |
| Gain (Loss) on Sale of Investments | 227.23 | 79.18 | -44.13 |
| Gain (Loss) on Sale of Assets | - | - | 34.28 |
| Asset Writedown | - | - | -175.61 |
| Other Unusual Items | 7.33 | - | 10.29 |
| Pretax Income | 1,970 | 7,247 | 2,782 |
| Income Tax Expense | 200.09 | 1,726 | 1,148 |
| Earnings From Continuing Operations | 1,770 | 5,521 | 1,634 |
| Minority Interest in Earnings | -44.22 | 11.11 | -42.21 |
| Net Income | 1,726 | 5,532 | 1,592 |
| Net Income to Common | 1,726 | 5,532 | 1,592 |
| Net Income Growth | -68.80% | 247.44% | - |
| Shares Outstanding (Basic) | 22 | 20 | 17 |
| Shares Outstanding (Diluted) | 22 | 20 | 17 |
| Shares Change (YoY) | 9.42% | 20.41% | - |
| EPS (Basic) | 79.00 | 277.00 | 96.00 |
| EPS (Diluted) | 79.00 | 277.00 | 96.00 |
| EPS Growth | -71.48% | 188.54% | - |
| Free Cash Flow | -2,420 | 618.26 | 2,245 |
| Free Cash Flow Per Share | -110.75 | 30.96 | 135.39 |
| Gross Margin | 7.90% | 7.78% | 7.51% |
| Operating Margin | 1.63% | 3.15% | 3.33% |
| Profit Margin | 1.12% | 3.30% | 1.15% |
| Free Cash Flow Margin | -1.57% | 0.37% | 1.62% |
| EBITDA | 2,813 | 5,651 | 5,020 |
| EBITDA Margin | 1.82% | 3.38% | 3.63% |
| D&A For EBITDA | 300.34 | 380.97 | 416.29 |
| EBIT | 2,512 | 5,270 | 4,604 |
| EBIT Margin | 1.63% | 3.15% | 3.33% |
| Effective Tax Rate | 10.15% | 23.82% | 41.25% |
Source: S&P Capital IQ. Standard template. Financial Sources.