NDFOS Co., Ltd. (KOSDAQ:238090)
South Korea
· Delayed Price · Currency is KRW 3,360.00
-10.00 (-0.30%)
Apr 29, 2026, 3:30 PM KST
NDFOS Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,235 | -31,025 | -13,773 | -19,753 | 18,051 | Upgrade
|
| Depreciation & Amortization | 2,452 | 2,297 | 2,567 | 6,473 | 2,750 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.37 | 238.13 | -108.58 | -305.37 | -2,243 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 861.11 | 3,879 | 2,704 | 11,079 | Upgrade
|
| Loss (Gain) From Sale of Investments | -398.64 | 29,145 | 5,677 | 25,056 | -21,376 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -0.6 | 0.6 | -1,067 | Upgrade
|
| Stock-Based Compensation | - | -66.72 | 77.09 | 259.62 | 1,226 | Upgrade
|
| Provision & Write-off of Bad Debts | 173.22 | -21.67 | 103.6 | 73.99 | 75.45 | Upgrade
|
| Other Operating Activities | 2,134 | 4,912 | 516.91 | -11,164 | -1,006 | Upgrade
|
| Change in Accounts Receivable | 615.47 | 559.21 | -2,523 | 1,553 | 1,923 | Upgrade
|
| Change in Inventory | 2,523 | -2,504 | 3,746 | 4,658 | -8,282 | Upgrade
|
| Change in Accounts Payable | -647.42 | -236.73 | -2,880 | 1,256 | 56.43 | Upgrade
|
| Change in Other Net Operating Assets | -4,729 | 6,273 | -1,728 | -23,256 | -1,397 | Upgrade
|
| Operating Cash Flow | 7,350 | 10,431 | -4,448 | -12,444 | -211.1 | Upgrade
|
| Operating Cash Flow Growth | -29.54% | - | - | - | - | Upgrade
|
| Capital Expenditures | -498.57 | -704.73 | -375.86 | -2,174 | -2,804 | Upgrade
|
| Sale of Property, Plant & Equipment | 38.91 | 96.62 | 140.36 | 237.29 | 8,097 | Upgrade
|
| Cash Acquisitions | - | - | -4.99 | -11,821 | 420.18 | Upgrade
|
| Divestitures | - | - | - | - | 7,421 | Upgrade
|
| Sale (Purchase) of Intangibles | -15 | -749.43 | 300 | -9.27 | -6.93 | Upgrade
|
| Investment in Securities | 3,768 | 4,152 | 10,357 | -33,315 | 8,875 | Upgrade
|
| Other Investing Activities | 219.19 | -1,305 | 222.68 | -1,417 | -586.1 | Upgrade
|
| Investing Cash Flow | -3,593 | 260.26 | 9,616 | -49,169 | 12,150 | Upgrade
|
| Short-Term Debt Issued | 1,800 | - | - | 3,519 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 5,490 | 10,158 | 267 | Upgrade
|
| Total Debt Issued | 1,800 | - | 5,490 | 13,677 | 267 | Upgrade
|
| Short-Term Debt Repaid | -2,100 | - | -1,097 | -4,925 | -21.59 | Upgrade
|
| Long-Term Debt Repaid | -1,101 | -1,314 | -17,228 | -10,289 | -1,971 | Upgrade
|
| Total Debt Repaid | -3,201 | -1,314 | -18,324 | -15,213 | -1,992 | Upgrade
|
| Net Debt Issued (Repaid) | -1,401 | -1,314 | -12,834 | -1,536 | -1,725 | Upgrade
|
| Issuance of Common Stock | - | - | - | 3,000 | 11,017 | Upgrade
|
| Repurchase of Common Stock | - | -3,158 | - | -60.71 | -4,139 | Upgrade
|
| Other Financing Activities | -60.17 | -76.56 | -72.07 | 0 | 45 | Upgrade
|
| Financing Cash Flow | -1,461 | -4,548 | -12,906 | 1,403 | 5,198 | Upgrade
|
| Foreign Exchange Rate Adjustments | -123.37 | 78.23 | -4.85 | 9.83 | -5.46 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | 17,371 | Upgrade
|
| Net Cash Flow | 2,172 | 6,222 | -7,743 | -60,200 | 34,502 | Upgrade
|
| Free Cash Flow | 6,852 | 9,727 | -4,824 | -14,618 | -3,015 | Upgrade
|
| Free Cash Flow Growth | -29.56% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 13.59% | 18.54% | -9.88% | -16.37% | -4.76% | Upgrade
|
| Free Cash Flow Per Share | 301.02 | 423.25 | -204.91 | -623.69 | -127.63 | Upgrade
|
| Cash Interest Paid | 811.52 | 415.12 | 808.77 | 3,342 | 735.21 | Upgrade
|
| Levered Free Cash Flow | 6,763 | 6,923 | 1,462 | -2,858 | 224.65 | Upgrade
|
| Unlevered Free Cash Flow | 7,052 | 7,245 | 2,058 | -1,462 | 543.86 | Upgrade
|
| Change in Working Capital | -2,238 | 4,092 | -3,386 | -15,789 | -7,700 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.