SCL Science Inc. (KOSDAQ:246960)
South Korea
· Delayed Price · Currency is KRW 2,090.00
-55.00 (-2.56%)
At close: Apr 28, 2026
SCL Science Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 22,011 | 4,737 | 1,322 | 369.78 | 507.29 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 22,011 | 4,737 | 1,322 | 369.78 | 507.29 | Upgrade
|
| Revenue Growth (YoY) | 364.64% | 258.30% | 257.54% | -27.11% | -14.91% | Upgrade
|
| Cost of Revenue | 17,810 | 2,928 | 1,114 | 301.37 | 323.79 | Upgrade
|
| Gross Profit | 4,201 | 1,809 | 208.41 | 68.41 | 183.49 | Upgrade
|
| Selling, General & Admin | 4,730 | 3,301 | 2,662 | 3,037 | 3,092 | Upgrade
|
| Research & Development | 1,882 | 1,663 | 1,235 | 1,338 | 1,423 | Upgrade
|
| Amortization of Goodwill & Intangibles | 255.13 | 74.27 | 68.48 | 72.34 | 71.7 | Upgrade
|
| Operating Expenses | 7,599 | 5,469 | 4,226 | 4,673 | 4,721 | Upgrade
|
| Operating Income | -3,398 | -3,661 | -4,017 | -4,605 | -4,538 | Upgrade
|
| Interest Expense | -2,119 | -261.34 | -730.77 | -874.14 | -564.67 | Upgrade
|
| Interest & Investment Income | 275 | 129.95 | 141.07 | 170.34 | 99.68 | Upgrade
|
| Earnings From Equity Investments | -24.06 | - | -2,988 | -67.31 | 217.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.14 | 9.42 | -9.53 | -7.42 | 1.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 580 | 50.15 | 2,860 | -567.49 | -234.68 | Upgrade
|
| EBT Excluding Unusual Items | -4,686 | -3,733 | -4,744 | -5,951 | -5,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.3 | - | - | - | 29.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 62.09 | 40.88 | -63.87 | 0.02 | -10.38 | Upgrade
|
| Asset Writedown | -168.43 | -37.83 | -215.19 | -33.34 | -14.21 | Upgrade
|
| Pretax Income | -4,771 | -3,729 | -5,023 | -5,984 | -5,013 | Upgrade
|
| Income Tax Expense | -651.31 | 0.68 | 2.08 | -12.42 | 26.54 | Upgrade
|
| Earnings From Continuing Operations | -4,120 | -3,730 | -5,026 | -5,972 | -5,040 | Upgrade
|
| Minority Interest in Earnings | 185.32 | - | -0.72 | 0.1 | 10.74 | Upgrade
|
| Net Income | -3,934 | -3,730 | -5,026 | -5,972 | -5,029 | Upgrade
|
| Net Income to Common | -3,934 | -3,730 | -5,026 | -5,972 | -5,029 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 29 | 25 | 21 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 29 | 25 | 21 | 20 | Upgrade
|
| Shares Change (YoY) | 12.50% | 15.96% | 18.93% | 4.73% | - | Upgrade
|
| EPS (Basic) | -120.00 | -128.00 | -200.01 | -282.61 | -249.26 | Upgrade
|
| EPS (Diluted) | -120.00 | -128.00 | -200.01 | -282.61 | -249.26 | Upgrade
|
| Free Cash Flow | -1,908 | -6,545 | -5,194 | -4,445 | -10,326 | Upgrade
|
| Free Cash Flow Per Share | -58.20 | -224.60 | -206.67 | -210.34 | -511.79 | Upgrade
|
| Gross Margin | 19.09% | 38.18% | 15.76% | 18.50% | 36.17% | Upgrade
|
| Operating Margin | -15.44% | -77.28% | -303.85% | -1245.36% | -894.52% | Upgrade
|
| Profit Margin | -17.87% | -78.74% | -380.17% | -1614.99% | -991.39% | Upgrade
|
| Free Cash Flow Margin | -8.67% | -138.17% | -392.84% | -1201.95% | -2035.58% | Upgrade
|
| EBITDA | -352.77 | -2,529 | -3,217 | -3,849 | -3,865 | Upgrade
|
| EBITDA Margin | -1.60% | -53.39% | -243.31% | - | - | Upgrade
|
| D&A For EBITDA | 3,045 | 1,132 | 800.4 | 756.35 | 673.08 | Upgrade
|
| EBIT | -3,398 | -3,661 | -4,017 | -4,605 | -4,538 | Upgrade
|
| EBIT Margin | -15.44% | -77.28% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.