Sewha P&C INC. (KOSDAQ:252500)
South Korea
· Delayed Price · Currency is KRW 812.00
+4.00 (0.50%)
At close: Dec 5, 2025
Sewha P&C INC. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 41,229 | 43,868 | 41,217 | 37,919 | 39,660 | 36,599 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 41,229 | 43,868 | 41,217 | 37,919 | 39,660 | 36,599 | Upgrade
|
| Revenue Growth (YoY) | -5.87% | 6.43% | 8.70% | -4.39% | 8.37% | 25.20% | Upgrade
|
| Cost of Revenue | 19,077 | 18,785 | 18,782 | 17,609 | 17,938 | 18,822 | Upgrade
|
| Gross Profit | 22,152 | 25,083 | 22,435 | 20,309 | 21,723 | 17,777 | Upgrade
|
| Selling, General & Admin | 20,895 | 20,900 | 19,176 | 17,332 | 15,234 | 11,864 | Upgrade
|
| Research & Development | 1,076 | 1,076 | 898.43 | 790.05 | 762.03 | 114.51 | Upgrade
|
| Amortization of Goodwill & Intangibles | 38.9 | 31.79 | 33.98 | 37.8 | 48.12 | 61.95 | Upgrade
|
| Other Operating Expenses | 177.16 | 168.44 | 160.96 | 156.38 | 148.47 | 113.57 | Upgrade
|
| Operating Expenses | 22,327 | 22,343 | 20,477 | 19,484 | 16,283 | 12,560 | Upgrade
|
| Operating Income | -174.82 | 2,741 | 1,958 | 825.02 | 5,440 | 5,217 | Upgrade
|
| Interest Expense | - | - | - | - | -0.07 | -0.86 | Upgrade
|
| Interest & Investment Income | 708.18 | 709.89 | 712.35 | 117.94 | 9.8 | 44.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 86.57 | 220.5 | 14.26 | 282.99 | 265.37 | -103.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 125.78 | 21.86 | 23.73 | 40.21 | 93.96 | -157.07 | Upgrade
|
| EBT Excluding Unusual Items | 745.71 | 3,693 | 2,708 | 1,266 | 5,809 | 5,000 | Upgrade
|
| Gain (Loss) on Sale of Investments | 51.44 | 184.51 | 142.07 | 270.4 | 69.78 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 18.83 | 0.73 | 3.49 | 1.1 | Upgrade
|
| Pretax Income | 797.14 | 3,878 | 2,869 | 1,537 | 5,883 | 5,001 | Upgrade
|
| Income Tax Expense | -199.79 | 568.04 | 100.52 | 217.02 | 1,017 | 719.98 | Upgrade
|
| Earnings From Continuing Operations | 996.94 | 3,310 | 2,768 | 1,320 | 4,866 | 4,281 | Upgrade
|
| Net Income | 996.94 | 3,310 | 2,768 | 1,320 | 4,866 | 4,281 | Upgrade
|
| Net Income to Common | 996.94 | 3,310 | 2,768 | 1,320 | 4,866 | 4,281 | Upgrade
|
| Net Income Growth | -75.08% | 19.55% | 109.69% | -72.87% | 13.65% | 619.18% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 18.60% | 0.40% | -0.40% | 1.46% | 1.24% | 103.54% | Upgrade
|
| EPS (Basic) | 24.11 | 79.77 | 67.00 | 31.82 | 119.00 | 106.00 | Upgrade
|
| EPS (Diluted) | 24.11 | 79.77 | 67.00 | 31.82 | 119.00 | 106.00 | Upgrade
|
| EPS Growth | -78.98% | 19.07% | 110.53% | -73.26% | 12.26% | 253.33% | Upgrade
|
| Free Cash Flow | -440.2 | 4,300 | 2,638 | 1,629 | 6,038 | 7,283 | Upgrade
|
| Free Cash Flow Per Share | -10.64 | 103.64 | 63.83 | 39.28 | 147.67 | 180.32 | Upgrade
|
| Gross Margin | 53.73% | 57.18% | 54.43% | 53.56% | 54.77% | 48.57% | Upgrade
|
| Operating Margin | -0.42% | 6.25% | 4.75% | 2.18% | 13.72% | 14.25% | Upgrade
|
| Profit Margin | 2.42% | 7.54% | 6.72% | 3.48% | 12.27% | 11.70% | Upgrade
|
| Free Cash Flow Margin | -1.07% | 9.80% | 6.40% | 4.30% | 15.22% | 19.90% | Upgrade
|
| EBITDA | 842.38 | 3,784 | 3,014 | 1,897 | 6,539 | 6,343 | Upgrade
|
| EBITDA Margin | 2.04% | 8.63% | 7.31% | 5.00% | 16.49% | 17.33% | Upgrade
|
| D&A For EBITDA | 1,017 | 1,043 | 1,056 | 1,072 | 1,099 | 1,126 | Upgrade
|
| EBIT | -174.82 | 2,741 | 1,958 | 825.02 | 5,440 | 5,217 | Upgrade
|
| EBIT Margin | -0.42% | 6.25% | 4.75% | 2.18% | 13.72% | 14.25% | Upgrade
|
| Effective Tax Rate | - | 14.65% | 3.50% | 14.12% | 17.28% | 14.40% | Upgrade
|
| Advertising Expenses | - | 8,569 | 7,912 | 5,280 | 3,391 | 2,816 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.