Sewha P&C INC. (KOSDAQ:252500)
South Korea
· Delayed Price · Currency is KRW 835.00
+1.00 (0.12%)
At close: Apr 29, 2026
Sewha P&C INC. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,175 | 3,310 | 2,768 | 1,320 | 4,866 | Upgrade
|
| Depreciation & Amortization | 1,011 | 1,043 | 1,056 | 1,072 | 1,099 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | 0.01 | -18.83 | -0.73 | -3.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | -50.27 | -184.51 | -142.07 | -270.4 | -69.78 | Upgrade
|
| Provision & Write-off of Bad Debts | 32.72 | 73.69 | 125.82 | 1,091 | -0.29 | Upgrade
|
| Other Operating Activities | 676.99 | 1,578 | 991.91 | 212.11 | 1,513 | Upgrade
|
| Change in Accounts Receivable | -25.12 | 1,275 | -1,221 | 454.91 | -703.09 | Upgrade
|
| Change in Inventory | -947.55 | -1,898 | -211.66 | -634.17 | -617.91 | Upgrade
|
| Change in Accounts Payable | 375.64 | -354.45 | 332.65 | -490.28 | 588.41 | Upgrade
|
| Change in Other Net Operating Assets | -556.05 | -432.27 | -862.07 | -767.32 | -316.2 | Upgrade
|
| Operating Cash Flow | 1,693 | 4,410 | 2,819 | 1,988 | 6,355 | Upgrade
|
| Operating Cash Flow Growth | -61.62% | 56.41% | 41.86% | -68.73% | -21.75% | Upgrade
|
| Capital Expenditures | -320.02 | -110.25 | -182.89 | -358.03 | -317.11 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 26.61 | 0.73 | 3.5 | Upgrade
|
| Sale (Purchase) of Intangibles | -37.11 | -36.14 | -14.66 | -8.6 | -41.74 | Upgrade
|
| Investment in Securities | 1,082 | -3,617 | -2,378 | -2,776 | -14,195 | Upgrade
|
| Other Investing Activities | 45 | -0.2 | -20 | 53.65 | 30 | Upgrade
|
| Investing Cash Flow | 770.32 | -3,763 | -2,569 | -3,088 | -14,520 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -7.44 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -7.44 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -7.44 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 2,407 | Upgrade
|
| Dividends Paid | -2,074 | -705.27 | -414.86 | -622.3 | -603.68 | Upgrade
|
| Other Financing Activities | - | - | - | - | -17.41 | Upgrade
|
| Financing Cash Flow | -2,074 | -705.27 | -414.86 | -622.3 | 1,778 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 44.1 | 1.63 | -17.08 | 25.18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | 0 | Upgrade
|
| Net Cash Flow | 388.59 | -14.59 | -162.63 | -1,740 | -6,362 | Upgrade
|
| Free Cash Flow | 1,373 | 4,300 | 2,637 | 1,629 | 6,038 | Upgrade
|
| Free Cash Flow Growth | -68.08% | 63.08% | 61.80% | -73.01% | -17.10% | Upgrade
|
| Free Cash Flow Margin | 3.65% | 9.80% | 6.40% | 4.30% | 15.22% | Upgrade
|
| Free Cash Flow Per Share | 32.72 | 103.93 | 63.55 | 39.28 | 147.67 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.07 | Upgrade
|
| Cash Income Tax Paid | 511.6 | -21.65 | 34.96 | 1,047 | 499.29 | Upgrade
|
| Levered Free Cash Flow | 641.34 | 2,915 | 16,639 | -13,520 | 4,908 | Upgrade
|
| Unlevered Free Cash Flow | 641.34 | 2,915 | 16,639 | -13,520 | 4,908 | Upgrade
|
| Change in Working Capital | -1,153 | -1,410 | -1,962 | -1,437 | -1,049 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.