Neosem Inc. (KOSDAQ:253590)
South Korea
· Delayed Price · Currency is KRW 19,080
-100 (-0.52%)
At close: Apr 28, 2026
Neosem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 63,937 | 105,237 | 100,931 | 74,673 | 37,176 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 63,937 | 105,237 | 100,931 | 74,673 | 37,176 | Upgrade
|
| Revenue Growth (YoY) | -39.25% | 4.27% | 35.16% | 100.86% | -23.57% | Upgrade
|
| Cost of Revenue | 34,132 | 65,914 | 70,422 | 46,542 | 16,684 | Upgrade
|
| Gross Profit | 29,805 | 39,323 | 30,509 | 28,131 | 20,492 | Upgrade
|
| Selling, General & Admin | 17,402 | 15,059 | 14,966 | 13,980 | 10,596 | Upgrade
|
| Research & Development | 7,007 | 6,556 | 6,295 | 4,689 | 4,320 | Upgrade
|
| Amortization of Goodwill & Intangibles | 376.32 | 293.15 | 273.36 | 234.56 | 56.26 | Upgrade
|
| Other Operating Expenses | 306.77 | 295.07 | 108.95 | 143.09 | 88.18 | Upgrade
|
| Operating Expenses | 25,749 | 22,856 | 22,423 | 19,767 | 15,643 | Upgrade
|
| Operating Income | 4,055 | 16,467 | 8,087 | 8,365 | 4,849 | Upgrade
|
| Interest Expense | -167.2 | -166.07 | -587.46 | -2,349 | -985.42 | Upgrade
|
| Interest & Investment Income | 1,905 | 2,315 | 1,486 | 759.01 | 399.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -264.69 | 3,965 | 454.09 | 4,790 | 1,460 | Upgrade
|
| Other Non Operating Income (Expenses) | -190.34 | 19.91 | -52.72 | 333.75 | 118.49 | Upgrade
|
| EBT Excluding Unusual Items | 5,339 | 22,601 | 9,387 | 11,899 | 5,841 | Upgrade
|
| Gain (Loss) on Sale of Investments | 88.61 | -21.26 | -154.01 | -591.95 | 467.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | - | 2.27 | 4.27 | Upgrade
|
| Other Unusual Items | - | - | 27.93 | - | - | Upgrade
|
| Pretax Income | 5,427 | 22,580 | 9,261 | 11,309 | 6,313 | Upgrade
|
| Income Tax Expense | 85.04 | 3,364 | 978.86 | 1,310 | 668.71 | Upgrade
|
| Net Income | 5,342 | 19,215 | 8,282 | 9,999 | 5,644 | Upgrade
|
| Net Income to Common | 5,342 | 19,215 | 8,282 | 9,999 | 5,644 | Upgrade
|
| Net Income Growth | -72.20% | 132.01% | -17.17% | 77.15% | -30.11% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 38 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 42 | 37 | 43 | Upgrade
|
| Shares Change (YoY) | 2.17% | 1.81% | 14.02% | -13.96% | 16.50% | Upgrade
|
| EPS (Basic) | 126.00 | 453.00 | 218.92 | 273.04 | 155.60 | Upgrade
|
| EPS (Diluted) | 123.00 | 452.00 | 206.29 | 273.00 | 147.00 | Upgrade
|
| EPS Growth | -72.79% | 119.11% | -24.44% | 85.72% | -33.48% | Upgrade
|
| Free Cash Flow | -12,274 | 15,136 | 5,045 | 10,106 | -7,144 | Upgrade
|
| Free Cash Flow Per Share | -282.61 | 356.04 | 120.82 | 275.97 | -167.85 | Upgrade
|
| Dividend Per Share | - | - | 30.000 | 35.000 | - | Upgrade
|
| Dividend Growth | - | - | -14.29% | - | - | Upgrade
|
| Gross Margin | 46.62% | 37.37% | 30.23% | 37.67% | 55.12% | Upgrade
|
| Operating Margin | 6.34% | 15.65% | 8.01% | 11.20% | 13.04% | Upgrade
|
| Profit Margin | 8.36% | 18.26% | 8.21% | 13.39% | 15.18% | Upgrade
|
| Free Cash Flow Margin | -19.20% | 14.38% | 5.00% | 13.53% | -19.22% | Upgrade
|
| EBITDA | 6,022 | 18,209 | 9,560 | 9,786 | 5,900 | Upgrade
|
| EBITDA Margin | 9.42% | 17.30% | 9.47% | 13.11% | 15.87% | Upgrade
|
| D&A For EBITDA | 1,966 | 1,742 | 1,474 | 1,422 | 1,051 | Upgrade
|
| EBIT | 4,055 | 16,467 | 8,087 | 8,365 | 4,849 | Upgrade
|
| EBIT Margin | 6.34% | 15.65% | 8.01% | 11.20% | 13.04% | Upgrade
|
| Effective Tax Rate | 1.57% | 14.90% | 10.57% | 11.59% | 10.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.