YAS Co., Ltd. (KOSDAQ:255440)
11,370
+310 (2.80%)
At close: Apr 28, 2026
YAS Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 34,764 | 28,632 | 41,757 | 54,812 | 49,693 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 34,764 | 28,632 | 41,757 | 54,812 | 49,693 | Upgrade
|
| Revenue Growth (YoY) | 21.41% | -31.43% | -23.82% | 10.30% | -9.74% | Upgrade
|
| Cost of Revenue | 30,465 | 28,341 | 35,718 | 45,907 | 36,999 | Upgrade
|
| Gross Profit | 4,299 | 290.75 | 6,040 | 8,905 | 12,693 | Upgrade
|
| Selling, General & Admin | 4,740 | 4,409 | 4,671 | 4,351 | 4,234 | Upgrade
|
| Research & Development | 5,415 | 5,009 | 4,523 | 8,855 | 6,476 | Upgrade
|
| Amortization of Goodwill & Intangibles | 89.87 | 116.91 | 163.54 | 296.01 | 253.6 | Upgrade
|
| Other Operating Expenses | 533.88 | 441.09 | - | - | - | Upgrade
|
| Operating Expenses | 11,064 | 9,489 | 11,173 | 13,697 | 11,238 | Upgrade
|
| Operating Income | -6,765 | -9,198 | -5,133 | -4,792 | 1,455 | Upgrade
|
| Interest Expense | -222.7 | -232.43 | -236.29 | -83.84 | -89.36 | Upgrade
|
| Interest & Investment Income | 501.19 | 1,103 | 1,820 | 1,324 | 662.41 | Upgrade
|
| Earnings From Equity Investments | - | - | 348.11 | 319.5 | 175.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.11 | 1,041 | 140.88 | 815.29 | 972.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,469 | 125.87 | 153.17 | 165.49 | 143.84 | Upgrade
|
| EBT Excluding Unusual Items | -5,031 | -7,160 | -2,907 | -2,252 | 3,320 | Upgrade
|
| Gain (Loss) on Sale of Investments | -300.4 | -2,110 | -1,063 | 540.18 | -1,153 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | - | 4.63 | 2.87 | 6.82 | Upgrade
|
| Pretax Income | -5,303 | -9,269 | -3,966 | -1,709 | 2,174 | Upgrade
|
| Income Tax Expense | 206.96 | 2,961 | -1,475 | -448.03 | 71.41 | Upgrade
|
| Earnings From Continuing Operations | -5,510 | -12,231 | -2,491 | -1,261 | 2,102 | Upgrade
|
| Earnings From Discontinued Operations | - | 1,691 | -1,557 | - | - | Upgrade
|
| Net Income to Company | -5,510 | -10,540 | -4,047 | -1,261 | 2,102 | Upgrade
|
| Minority Interest in Earnings | - | 551.92 | 642.5 | 415.06 | - | Upgrade
|
| Net Income | -5,510 | -9,988 | -3,405 | -845.46 | 2,102 | Upgrade
|
| Net Income to Common | -5,510 | -9,988 | -3,405 | -845.46 | 2,102 | Upgrade
|
| Net Income Growth | - | - | - | - | -82.00% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -4.42% | -2.67% | -0.92% | -0.10% | 0.10% | Upgrade
|
| EPS (Basic) | -460.00 | -797.00 | -264.47 | -65.07 | 161.63 | Upgrade
|
| EPS (Diluted) | -460.00 | -797.00 | -264.47 | -65.07 | 161.63 | Upgrade
|
| EPS Growth | - | - | - | - | -82.02% | Upgrade
|
| Free Cash Flow | -12,644 | -9,701 | -17,356 | -17,302 | 23,040 | Upgrade
|
| Free Cash Flow Per Share | -1055.64 | -774.08 | -1348.04 | -1331.57 | 1771.49 | Upgrade
|
| Gross Margin | 12.37% | 1.01% | 14.46% | 16.25% | 25.54% | Upgrade
|
| Operating Margin | -19.46% | -32.12% | -12.29% | -8.74% | 2.93% | Upgrade
|
| Profit Margin | -15.85% | -34.88% | -8.15% | -1.54% | 4.23% | Upgrade
|
| Free Cash Flow Margin | -36.37% | -33.88% | -41.56% | -31.57% | 46.37% | Upgrade
|
| EBITDA | -4,953 | -6,595 | -2,411 | -2,401 | 3,685 | Upgrade
|
| EBITDA Margin | -14.25% | -23.03% | -5.78% | -4.38% | 7.41% | Upgrade
|
| D&A For EBITDA | 1,812 | 2,603 | 2,722 | 2,391 | 2,229 | Upgrade
|
| EBIT | -6,765 | -9,198 | -5,133 | -4,792 | 1,455 | Upgrade
|
| EBIT Margin | -19.46% | -32.12% | -12.29% | -8.74% | 2.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.