APRO Co., Ltd (KOSDAQ:262260)
South Korea
· Delayed Price · Currency is KRW 9,110.00
+660.00 (7.81%)
At close: Apr 29, 2026
APRO Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 147,080 | 200,156 | 235,952 | 79,393 | 61,532 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | -0 | Upgrade
|
| Revenue | 147,080 | 200,156 | 235,952 | 79,393 | 61,532 | Upgrade
|
| Revenue Growth (YoY) | -26.52% | -15.17% | 197.20% | 29.03% | 25.60% | Upgrade
|
| Cost of Revenue | 124,288 | 168,585 | 196,983 | 66,625 | 54,935 | Upgrade
|
| Gross Profit | 22,792 | 31,571 | 38,969 | 12,769 | 6,597 | Upgrade
|
| Selling, General & Admin | 10,417 | 13,414 | 11,189 | 8,246 | 7,023 | Upgrade
|
| Research & Development | 15,649 | 12,794 | 11,406 | 6,265 | 3,749 | Upgrade
|
| Amortization of Goodwill & Intangibles | 467.79 | 345.62 | 262.31 | 152.32 | 60.55 | Upgrade
|
| Other Operating Expenses | 560.51 | 552.99 | 294.74 | 221.15 | 169.97 | Upgrade
|
| Operating Expenses | 28,626 | 28,210 | 23,742 | 15,283 | 11,425 | Upgrade
|
| Operating Income | -5,835 | 3,361 | 15,227 | -2,515 | -4,828 | Upgrade
|
| Interest Expense | -4,440 | -2,377 | -678.5 | -37.67 | -37.9 | Upgrade
|
| Interest & Investment Income | 372.68 | 38.44 | 52.27 | 147.2 | 117.43 | Upgrade
|
| Earnings From Equity Investments | 148.94 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -617.76 | 4,159 | 1,521 | -589.97 | 926.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,615 | -2,971 | -1,435 | -111.44 | -30.55 | Upgrade
|
| EBT Excluding Unusual Items | -7,756 | 2,211 | 14,686 | -3,107 | -3,852 | Upgrade
|
| Gain (Loss) on Sale of Investments | -473.65 | - | -6.57 | 581.47 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.5 | 21.69 | 14.72 | -21.18 | 302.55 | Upgrade
|
| Asset Writedown | - | - | -403.78 | - | - | Upgrade
|
| Pretax Income | -8,202 | 2,233 | 14,290 | -2,546 | -3,549 | Upgrade
|
| Income Tax Expense | 2,551 | -523.98 | 2,222 | -864.04 | -2,266 | Upgrade
|
| Earnings From Continuing Operations | -10,753 | 2,757 | 12,068 | -1,682 | -1,284 | Upgrade
|
| Minority Interest in Earnings | 5,324 | 3,780 | 423.38 | 152.64 | 38.73 | Upgrade
|
| Net Income | -5,430 | 6,536 | 12,492 | -1,530 | -1,245 | Upgrade
|
| Net Income to Common | -5,430 | 6,536 | 12,492 | -1,530 | -1,245 | Upgrade
|
| Net Income Growth | - | -47.67% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.07% | 0.40% | 4.47% | 17.70% | Upgrade
|
| EPS (Basic) | -378.00 | 454.00 | 867.53 | -106.60 | -90.62 | Upgrade
|
| EPS (Diluted) | -378.00 | 454.00 | 867.00 | -107.00 | -91.00 | Upgrade
|
| EPS Growth | - | -47.64% | - | - | - | Upgrade
|
| Free Cash Flow | 17,746 | -115,302 | -48,662 | 3,738 | -7,376 | Upgrade
|
| Free Cash Flow Per Share | 1235.43 | -8008.72 | -3377.47 | 260.47 | -536.95 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | - | - | Upgrade
|
| Gross Margin | 15.50% | 15.77% | 16.52% | 16.08% | 10.72% | Upgrade
|
| Operating Margin | -3.97% | 1.68% | 6.45% | -3.17% | -7.85% | Upgrade
|
| Profit Margin | -3.69% | 3.27% | 5.29% | -1.93% | -2.02% | Upgrade
|
| Free Cash Flow Margin | 12.07% | -57.61% | -20.62% | 4.71% | -11.99% | Upgrade
|
| EBITDA | 428.27 | 7,347 | 17,209 | -698.79 | -3,833 | Upgrade
|
| EBITDA Margin | 0.29% | 3.67% | 7.29% | -0.88% | -6.23% | Upgrade
|
| D&A For EBITDA | 6,263 | 3,986 | 1,983 | 1,816 | 995.02 | Upgrade
|
| EBIT | -5,835 | 3,361 | 15,227 | -2,515 | -4,828 | Upgrade
|
| EBIT Margin | -3.97% | 1.68% | 6.45% | -3.17% | -7.85% | Upgrade
|
| Effective Tax Rate | - | - | 15.55% | - | - | Upgrade
|
| Advertising Expenses | 15.32 | 58.57 | 24.11 | 38.77 | 6.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.