DRGEM Corporation (KOSDAQ:263690)
South Korea
· Delayed Price · Currency is KRW 5,650.00
+20.00 (0.36%)
At close: Apr 28, 2026
DRGEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 102,746 | 104,006 | 112,917 | 110,165 | 85,750 | Upgrade
|
| Other Revenue | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 102,746 | 104,006 | 112,917 | 110,165 | 85,750 | Upgrade
|
| Revenue Growth (YoY) | -1.21% | -7.89% | 2.50% | 28.47% | -19.56% | Upgrade
|
| Cost of Revenue | 70,629 | 73,681 | 83,366 | 73,532 | 58,629 | Upgrade
|
| Gross Profit | 32,117 | 30,325 | 29,550 | 36,633 | 27,121 | Upgrade
|
| Selling, General & Admin | 14,634 | 14,271 | 12,496 | 12,502 | 9,555 | Upgrade
|
| Research & Development | 6,136 | 4,885 | 5,410 | 5,770 | 3,898 | Upgrade
|
| Amortization of Goodwill & Intangibles | 480.81 | 532.24 | 553.5 | 538.89 | 464.85 | Upgrade
|
| Other Operating Expenses | 282.49 | 275.99 | 234.99 | 237.54 | 243.2 | Upgrade
|
| Operating Expenses | 23,092 | 21,474 | 19,526 | 20,195 | 14,733 | Upgrade
|
| Operating Income | 9,025 | 8,850 | 10,024 | 16,438 | 12,389 | Upgrade
|
| Interest Expense | -443.57 | -567.96 | -389.34 | -294.63 | -110.61 | Upgrade
|
| Interest & Investment Income | 294.56 | 83.28 | 328.88 | 693.94 | 264.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -744.32 | 3,492 | 759.93 | 638.33 | 1,380 | Upgrade
|
| Other Non Operating Income (Expenses) | 160.05 | -97.51 | 569.52 | 297.36 | 331.87 | Upgrade
|
| EBT Excluding Unusual Items | 8,292 | 11,761 | 11,293 | 17,773 | 14,254 | Upgrade
|
| Gain (Loss) on Sale of Investments | -469.83 | -544.23 | -784 | -515.88 | 97.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.17 | 157.84 | 6.77 | -23.53 | -2.76 | Upgrade
|
| Asset Writedown | -983.59 | - | - | - | - | Upgrade
|
| Pretax Income | 6,821 | 11,374 | 10,516 | 17,234 | 14,348 | Upgrade
|
| Income Tax Expense | 42.04 | 1,227 | 1,325 | 2,841 | 1,796 | Upgrade
|
| Net Income | 6,779 | 10,147 | 9,191 | 14,393 | 12,553 | Upgrade
|
| Net Income to Common | 6,779 | 10,147 | 9,191 | 14,393 | 12,553 | Upgrade
|
| Net Income Growth | -33.19% | 10.41% | -36.14% | 14.66% | -37.20% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.86% | -0.21% | -0.00% | -1.44% | -0.12% | Upgrade
|
| EPS (Basic) | 622.00 | 923.00 | 834.28 | 1306.42 | 1122.95 | Upgrade
|
| EPS (Diluted) | 622.00 | 923.00 | 834.00 | 1306.00 | 1122.95 | Upgrade
|
| EPS Growth | -32.61% | 10.67% | -36.14% | 16.30% | -37.12% | Upgrade
|
| Free Cash Flow | 9,485 | 1,874 | 3,211 | -7,071 | 9,382 | Upgrade
|
| Free Cash Flow Per Share | 870.22 | 170.47 | 291.43 | -641.80 | 839.28 | Upgrade
|
| Gross Margin | 31.26% | 29.16% | 26.17% | 33.25% | 31.63% | Upgrade
|
| Operating Margin | 8.78% | 8.51% | 8.88% | 14.92% | 14.45% | Upgrade
|
| Profit Margin | 6.60% | 9.76% | 8.14% | 13.06% | 14.64% | Upgrade
|
| Free Cash Flow Margin | 9.23% | 1.80% | 2.84% | -6.42% | 10.94% | Upgrade
|
| EBITDA | 11,681 | 11,540 | 11,922 | 17,774 | 13,323 | Upgrade
|
| EBITDA Margin | 11.37% | 11.10% | 10.56% | 16.13% | 15.54% | Upgrade
|
| D&A For EBITDA | 2,656 | 2,690 | 1,898 | 1,336 | 933.82 | Upgrade
|
| EBIT | 9,025 | 8,850 | 10,024 | 16,438 | 12,389 | Upgrade
|
| EBIT Margin | 8.78% | 8.51% | 8.88% | 14.92% | 14.45% | Upgrade
|
| Effective Tax Rate | 0.62% | 10.79% | 12.60% | 16.48% | 12.51% | Upgrade
|
| Advertising Expenses | 1,238 | 876.76 | 784.46 | 335.31 | 276.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.