Genians, Inc. (KOSDAQ:263860)
South Korea
· Delayed Price · Currency is KRW 15,670
-370 (-2.31%)
At close: Apr 28, 2026
Genians Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 48,381 | 49,605 | 42,892 | 38,453 | 31,918 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 48,381 | 49,605 | 42,892 | 38,453 | 31,918 | Upgrade
|
| Revenue Growth (YoY) | -2.47% | 15.65% | 11.54% | 20.47% | 19.03% | Upgrade
|
| Cost of Revenue | 17,741 | 18,922 | 17,410 | 16,053 | 12,578 | Upgrade
|
| Gross Profit | 30,641 | 30,683 | 25,481 | 22,400 | 19,340 | Upgrade
|
| Selling, General & Admin | 13,631 | 12,338 | 11,678 | 9,339 | 7,935 | Upgrade
|
| Research & Development | 9,015 | 7,654 | 6,697 | 5,550 | 4,841 | Upgrade
|
| Amortization of Goodwill & Intangibles | 197.89 | 180.24 | 122.34 | 110.66 | 110.97 | Upgrade
|
| Other Operating Expenses | 390.62 | 340.82 | 303.47 | 250.77 | 231.35 | Upgrade
|
| Operating Expenses | 23,634 | 20,843 | 19,014 | 15,480 | 13,433 | Upgrade
|
| Operating Income | 7,007 | 9,840 | 6,467 | 6,920 | 5,907 | Upgrade
|
| Interest Expense | -119.61 | -51.44 | -15.51 | -6.25 | -5.22 | Upgrade
|
| Interest & Investment Income | 1,135 | 1,156 | 1,275 | 509.88 | 258.42 | Upgrade
|
| Earnings From Equity Investments | -1,032 | 257.37 | -1,183 | -356.04 | -83.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.18 | 3.13 | 5.98 | 19.24 | 62.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 274.01 | 42.71 | 3.07 | 58.94 | -10.54 | Upgrade
|
| EBT Excluding Unusual Items | 7,261 | 11,248 | 6,553 | 7,146 | 6,129 | Upgrade
|
| Gain (Loss) on Sale of Investments | -142.49 | 225.11 | 20.95 | 661.56 | 416.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -2.2 | -49.44 | 0.14 | 699.92 | Upgrade
|
| Pretax Income | 7,118 | 11,471 | 6,524 | 7,808 | 7,245 | Upgrade
|
| Income Tax Expense | -378.78 | 562.15 | 277.8 | 661.48 | 1,071 | Upgrade
|
| Earnings From Continuing Operations | 7,497 | 10,909 | 6,246 | 7,146 | 6,174 | Upgrade
|
| Minority Interest in Earnings | - | 0.07 | - | - | - | Upgrade
|
| Net Income | 7,497 | 10,909 | 6,246 | 7,146 | 6,174 | Upgrade
|
| Net Income to Common | 7,497 | 10,909 | 6,246 | 7,146 | 6,174 | Upgrade
|
| Net Income Growth | -31.27% | 74.64% | -12.59% | 15.75% | 80.28% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 1.81% | -1.09% | -1.03% | -0.40% | -0.10% | Upgrade
|
| EPS (Basic) | 866.67 | 1264.49 | 715.18 | 809.75 | 719.07 | Upgrade
|
| EPS (Diluted) | 859.46 | 1263.00 | 715.00 | 809.75 | 698.25 | Upgrade
|
| EPS Growth | -31.95% | 76.64% | -11.70% | 15.97% | 80.89% | Upgrade
|
| Free Cash Flow | 5,748 | 9,578 | 6,494 | 9,158 | 5,535 | Upgrade
|
| Free Cash Flow Per Share | 653.56 | 1108.73 | 743.50 | 1037.70 | 624.68 | Upgrade
|
| Dividend Per Share | 300.000 | 250.000 | 200.000 | 150.000 | 120.000 | Upgrade
|
| Dividend Growth | 20.00% | 25.00% | 33.33% | 25.00% | - | Upgrade
|
| Gross Margin | 63.33% | 61.86% | 59.41% | 58.25% | 60.59% | Upgrade
|
| Operating Margin | 14.48% | 19.84% | 15.08% | 18.00% | 18.51% | Upgrade
|
| Profit Margin | 15.50% | 21.99% | 14.56% | 18.58% | 19.34% | Upgrade
|
| Free Cash Flow Margin | 11.88% | 19.31% | 15.14% | 23.82% | 17.34% | Upgrade
|
| EBITDA | 8,039 | 10,602 | 7,101 | 7,546 | 6,657 | Upgrade
|
| EBITDA Margin | 16.62% | 21.37% | 16.56% | 19.63% | 20.86% | Upgrade
|
| D&A For EBITDA | 1,032 | 762.06 | 634.41 | 625.91 | 749.87 | Upgrade
|
| EBIT | 7,007 | 9,840 | 6,467 | 6,920 | 5,907 | Upgrade
|
| EBIT Margin | 14.48% | 19.84% | 15.08% | 18.00% | 18.51% | Upgrade
|
| Effective Tax Rate | - | 4.90% | 4.26% | 8.47% | 14.79% | Upgrade
|
| Advertising Expenses | 495.44 | 316.45 | 336.16 | 368.54 | 135.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.