Maeil Dairies Co., Ltd. (KOSDAQ:267980)
36,350
+100 (0.28%)
At close: Dec 5, 2025
Maeil Dairies Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Market Capitalization | 266,010 | 250,780 | 296,194 | 385,353 | 522,431 | 534,409 | Upgrade
|
| Market Cap Growth | -1.60% | -15.33% | -23.14% | -26.24% | -2.24% | -20.84% | Upgrade
|
| Enterprise Value | 230,203 | 252,697 | 309,087 | 451,376 | 545,729 | 539,647 | Upgrade
|
| Last Close Price | 36350.00 | 34750.00 | 39813.72 | 49498.55 | 63009.32 | 63010.89 | Upgrade
|
| PE Ratio | 5.30 | 5.52 | 5.39 | 26.77 | 7.04 | 9.27 | Upgrade
|
| Forward PE | - | 5.15 | 4.63 | 6.73 | 6.73 | 7.44 | Upgrade
|
| PS Ratio | 0.14 | 0.14 | 0.17 | 0.23 | 0.34 | 0.37 | Upgrade
|
| PB Ratio | 0.44 | 0.44 | 0.55 | 0.78 | 1.05 | 1.21 | Upgrade
|
| P/TBV Ratio | 0.46 | 0.46 | 0.56 | 0.80 | 1.07 | 1.24 | Upgrade
|
| P/FCF Ratio | 5.55 | 5.01 | 2.46 | - | 11.12 | 48.61 | Upgrade
|
| P/OCF Ratio | 3.96 | 3.36 | 1.96 | - | 5.19 | 8.54 | Upgrade
|
| EV/Sales Ratio | 0.12 | 0.14 | 0.17 | 0.27 | 0.35 | 0.37 | Upgrade
|
| EV/EBITDA Ratio | 2.08 | 2.15 | 2.72 | 4.58 | 4.30 | 4.42 | Upgrade
|
| EV/EBIT Ratio | 3.73 | 3.59 | 4.31 | 7.56 | 6.22 | 6.24 | Upgrade
|
| EV/FCF Ratio | 4.80 | 5.05 | 2.57 | - | 11.62 | 49.08 | Upgrade
|
| Debt / Equity Ratio | 0.35 | 0.38 | 0.39 | 0.56 | 0.56 | 0.26 | Upgrade
|
| Debt / EBITDA Ratio | 1.91 | 1.86 | 1.85 | 2.82 | 2.21 | 0.93 | Upgrade
|
| Debt / FCF Ratio | 4.40 | 4.36 | 1.74 | - | 5.96 | 10.38 | Upgrade
|
| Asset Turnover | 1.82 | 1.81 | 1.83 | 1.72 | 1.80 | 2.06 | Upgrade
|
| Inventory Turnover | 6.38 | 6.67 | 6.11 | 5.86 | 6.80 | 7.91 | Upgrade
|
| Quick Ratio | 1.44 | 1.89 | 1.89 | 1.33 | 2.29 | 1.35 | Upgrade
|
| Current Ratio | 2.22 | 2.84 | 2.80 | 2.26 | 3.26 | 2.07 | Upgrade
|
| Return on Equity (ROE) | 8.54% | 8.17% | 10.62% | 2.90% | 15.84% | 13.67% | Upgrade
|
| Return on Assets (ROA) | 3.79% | 4.40% | 4.61% | 3.82% | 6.36% | 7.61% | Upgrade
|
| Return on Capital (ROIC) | 4.80% | 5.70% | 5.89% | 4.81% | 8.24% | 10.37% | Upgrade
|
| Return on Capital Employed (ROCE) | 8.40% | 8.80% | 9.50% | 8.40% | 11.20% | 16.30% | Upgrade
|
| Earnings Yield | 18.82% | 18.13% | 18.57% | 3.74% | 14.21% | 10.79% | Upgrade
|
| FCF Yield | 18.02% | 19.95% | 40.69% | -9.96% | 8.99% | 2.06% | Upgrade
|
| Dividend Yield | 3.44% | 3.60% | 3.01% | 2.42% | 1.90% | 1.27% | Upgrade
|
| Payout Ratio | 18.01% | 18.95% | 15.69% | 61.64% | 8.21% | 10.87% | Upgrade
|
| Buyback Yield / Dilution | -1.55% | -0.67% | 2.18% | 3.14% | 1.67% | 1.93% | Upgrade
|
| Total Shareholder Return | 1.90% | 2.93% | 5.19% | 5.56% | 3.57% | 3.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.